[ABLEGLOB] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -38.47%
YoY- -149.57%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 94,298 79,484 82,764 85,652 83,728 87,940 121,440 -15.53%
PBT 1,634 -1,124 -4,835 -2,789 -1,620 6,280 7,592 -64.11%
Tax -1,632 -2,448 801 -550 -792 -3,008 -2,228 -18.75%
NP 2 -3,572 -4,034 -3,340 -2,412 3,272 5,364 -99.48%
-
NP to SH 2 -3,572 -4,034 -3,340 -2,412 3,272 5,364 -99.48%
-
Tax Rate 99.88% - - - - 47.90% 29.35% -
Total Cost 94,296 83,056 86,798 88,992 86,140 84,668 116,076 -12.94%
-
Net Worth 80,700 80,039 80,490 82,401 83,695 87,077 67,240 12.94%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 1,979 2,636 3,954 7,916 3,592 -
Div Payout % - - 0.00% 0.00% 0.00% 241.94% 66.98% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 80,700 80,039 80,490 82,401 83,695 87,077 67,240 12.94%
NOSH 66,148 66,148 65,975 65,921 65,901 65,967 51,328 18.44%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.00% -4.49% -4.87% -3.90% -2.88% 3.72% 4.42% -
ROE 0.00% -4.46% -5.01% -4.05% -2.88% 3.76% 7.98% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 142.56 120.16 125.45 129.93 127.05 133.31 236.59 -28.68%
EPS 0.00 -5.40 -6.11 -5.07 -3.66 4.96 8.13 -
DPS 0.00 0.00 3.00 4.00 6.00 12.00 7.00 -
NAPS 1.22 1.21 1.22 1.25 1.27 1.32 1.31 -4.63%
Adjusted Per Share Value based on latest NOSH - 65,939
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.67 25.85 26.92 27.86 27.23 28.60 39.50 -15.53%
EPS 0.00 -1.16 -1.31 -1.09 -0.78 1.06 1.74 -
DPS 0.00 0.00 0.64 0.86 1.29 2.57 1.17 -
NAPS 0.2625 0.2603 0.2618 0.268 0.2722 0.2832 0.2187 12.95%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.51 0.45 0.61 0.65 0.76 0.80 0.80 -
P/RPS 0.36 0.37 0.49 0.50 0.60 0.60 0.34 3.88%
P/EPS 16,867.78 -8.33 -9.98 -12.83 -20.77 16.13 7.66 16905.51%
EY 0.01 -12.00 -10.02 -7.79 -4.82 6.20 13.06 -99.16%
DY 0.00 0.00 4.92 6.15 7.89 15.00 8.75 -
P/NAPS 0.42 0.37 0.50 0.52 0.60 0.61 0.61 -22.04%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 28/05/08 29/02/08 28/11/07 28/08/07 29/05/07 09/03/07 -
Price 0.34 0.61 0.87 0.62 0.74 0.80 0.78 -
P/RPS 0.24 0.51 0.69 0.48 0.58 0.60 0.33 -19.14%
P/EPS 11,245.19 -11.30 -14.23 -12.24 -20.22 16.13 7.46 13105.51%
EY 0.01 -8.85 -7.03 -8.17 -4.95 6.20 13.40 -99.18%
DY 0.00 0.00 3.45 6.45 8.11 15.00 8.97 -
P/NAPS 0.28 0.50 0.71 0.50 0.58 0.61 0.60 -39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment