[PRG] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -15.06%
YoY- -62.14%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 26,619 47,224 45,369 54,183 59,045 34,540 35,129 -16.92%
PBT -2,431 4,053 5,026 3,365 5,431 2,041 -2,819 -9.42%
Tax 23 -1,334 -572 -1,390 -2,064 -599 930 -91.56%
NP -2,408 2,719 4,454 1,975 3,367 1,442 -1,889 17.61%
-
NP to SH -1,786 814 852 1,201 1,414 1,129 -2,095 -10.11%
-
Tax Rate - 32.91% 11.38% 41.31% 38.00% 29.35% - -
Total Cost 29,027 44,505 40,915 52,208 55,678 33,098 37,018 -15.00%
-
Net Worth 137,400 138,450 135,633 124,964 126,237 0 123,886 7.16%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 137,400 138,450 135,633 124,964 126,237 0 123,886 7.16%
NOSH 303,383 302,733 302,488 300,249 300,851 298,220 298,220 1.15%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -9.05% 5.76% 9.82% 3.65% 5.70% 4.17% -5.38% -
ROE -1.30% 0.59% 0.63% 0.96% 1.12% 0.00% -1.69% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.80 15.62 15.04 18.05 19.63 11.60 11.80 -17.80%
EPS -0.59 0.27 0.28 0.40 0.47 0.38 -0.70 -10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4542 0.458 0.4495 0.4162 0.4196 0.00 0.416 6.04%
Adjusted Per Share Value based on latest NOSH - 300,249
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.47 9.70 9.32 11.13 12.13 7.10 7.22 -16.93%
EPS -0.37 0.17 0.18 0.25 0.29 0.23 -0.43 -9.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2823 0.2844 0.2787 0.2567 0.2593 0.00 0.2545 7.17%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.84 0.875 0.96 1.02 1.02 0.92 0.74 -
P/RPS 9.55 5.60 6.38 5.65 5.20 7.93 6.27 32.48%
P/EPS -142.28 324.95 339.99 255.00 217.02 242.67 -105.19 22.37%
EY -0.70 0.31 0.29 0.39 0.46 0.41 -0.95 -18.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.91 2.14 2.45 2.43 0.00 1.78 2.61%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 23/05/18 28/02/18 30/11/17 18/08/17 31/05/17 28/02/17 -
Price 0.78 0.86 0.925 0.99 1.03 0.885 0.875 -
P/RPS 8.86 5.51 6.15 5.49 5.25 7.63 7.42 12.58%
P/EPS -132.12 319.38 327.60 247.50 219.15 233.44 -124.38 4.11%
EY -0.76 0.31 0.31 0.40 0.46 0.43 -0.80 -3.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.88 2.06 2.38 2.45 0.00 2.10 -12.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment