[PRG] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 55.06%
YoY- -606.76%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 132,695 89,825 51,607 24,547 148,626 104,423 73,843 47.64%
PBT -59,141 -16,510 -12,107 -5,031 -5,241 172 1,622 -
Tax -7,333 -1,025 -668 -330 -3,167 -1,873 -1,311 214.11%
NP -66,474 -17,535 -12,775 -5,361 -8,408 -1,701 311 -
-
NP to SH -46,189 -14,016 -10,075 -4,125 -9,179 -3,078 -972 1202.74%
-
Tax Rate - - - - - 1,088.95% 80.83% -
Total Cost 199,169 107,360 64,382 29,908 157,034 106,124 73,532 93.95%
-
Net Worth 149,345 167,968 159,317 131,845 131,765 140,529 137,400 5.69%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 149,345 167,968 159,317 131,845 131,765 140,529 137,400 5.69%
NOSH 403,300 363,005 334,405 323,410 310,697 309,359 303,383 20.83%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -50.10% -19.52% -24.75% -21.84% -5.66% -1.63% 0.42% -
ROE -30.93% -8.34% -6.32% -3.13% -6.97% -2.19% -0.71% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 35.19 24.92 15.88 7.60 48.01 33.96 24.41 27.52%
EPS -13.40 -4.20 -3.15 -1.31 -3.00 -1.01 -0.32 1097.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3961 0.4659 0.4903 0.4082 0.4256 0.457 0.4542 -8.69%
Adjusted Per Share Value based on latest NOSH - 323,410
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.24 18.44 10.59 5.04 30.51 21.43 15.16 47.64%
EPS -9.48 -2.88 -2.07 -0.85 -1.88 -0.63 -0.20 1200.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3066 0.3448 0.327 0.2706 0.2705 0.2885 0.282 5.71%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.60 1.08 0.72 0.74 0.765 0.775 0.84 -
P/RPS 1.70 4.33 4.53 9.74 1.59 2.28 3.44 -37.41%
P/EPS -4.90 -27.78 -23.22 -57.94 -25.80 -77.43 -261.43 -92.89%
EY -20.42 -3.60 -4.31 -1.73 -3.88 -1.29 -0.38 1313.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.32 1.47 1.81 1.80 1.70 1.85 -12.62%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 19/08/19 16/05/19 26/02/19 26/11/18 21/08/18 -
Price 0.56 0.61 0.585 0.705 0.75 0.765 0.78 -
P/RPS 1.59 2.45 3.68 9.28 1.56 2.25 3.20 -37.18%
P/EPS -4.57 -15.69 -18.87 -55.20 -25.30 -76.43 -242.76 -92.87%
EY -21.88 -6.37 -5.30 -1.81 -3.95 -1.31 -0.41 1307.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.31 1.19 1.73 1.76 1.67 1.72 -12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment