[PRG] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 55.06%
YoY- -606.76%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 59,528 58,075 27,437 24,547 47,224 34,540 31,024 11.46%
PBT 11,478 10,801 -216 -5,031 4,053 2,041 2,283 30.86%
Tax -2,818 -814 -371 -330 -1,334 -599 -583 30.01%
NP 8,660 9,987 -587 -5,361 2,719 1,442 1,700 31.15%
-
NP to SH 4,094 937 -1,566 -4,125 814 1,129 1,571 17.29%
-
Tax Rate 24.55% 7.54% - - 32.91% 29.35% 25.54% -
Total Cost 50,868 48,088 28,024 29,908 44,505 33,098 29,324 9.61%
-
Net Worth 154,812 156,144 162,898 131,845 138,450 0 119,175 4.45%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 154,812 156,144 162,898 131,845 138,450 0 119,175 4.45%
NOSH 429,857 429,857 415,129 323,410 302,733 298,220 146,822 19.59%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 14.55% 17.20% -2.14% -21.84% 5.76% 4.17% 5.48% -
ROE 2.64% 0.60% -0.96% -3.13% 0.59% 0.00% 1.32% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.86 13.52 6.62 7.60 15.62 11.60 21.13 -6.78%
EPS 0.95 0.22 -0.39 -1.31 0.27 0.38 1.07 -1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3605 0.3636 0.3928 0.4082 0.458 0.00 0.8117 -12.64%
Adjusted Per Share Value based on latest NOSH - 323,410
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.23 11.93 5.64 5.04 9.70 7.10 6.37 11.47%
EPS 0.84 0.19 -0.32 -0.85 0.17 0.23 0.32 17.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.3208 0.3347 0.2709 0.2844 0.00 0.2448 4.46%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.145 0.20 0.23 0.74 0.875 0.92 1.07 -
P/RPS 1.05 1.48 3.48 9.74 5.60 7.93 5.06 -23.04%
P/EPS 15.21 91.66 -60.91 -57.94 324.95 242.67 100.00 -26.92%
EY 6.57 1.09 -1.64 -1.73 0.31 0.41 1.00 36.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.55 0.59 1.81 1.91 0.00 1.32 -18.03%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 27/05/21 29/06/20 16/05/19 23/05/18 31/05/17 23/05/16 -
Price 0.135 0.185 0.15 0.705 0.86 0.885 1.14 -
P/RPS 0.97 1.37 2.27 9.28 5.51 7.63 5.40 -24.87%
P/EPS 14.16 84.79 -39.72 -55.20 319.38 233.44 106.54 -28.55%
EY 7.06 1.18 -2.52 -1.81 0.31 0.43 0.94 39.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.38 1.73 1.88 0.00 1.40 -19.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment