[PRG] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -79.76%
YoY- -606.76%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 238,112 232,300 109,748 98,188 188,896 138,160 124,096 11.46%
PBT 45,912 43,204 -864 -20,124 16,212 8,164 9,132 30.86%
Tax -11,272 -3,256 -1,484 -1,320 -5,336 -2,396 -2,332 30.01%
NP 34,640 39,948 -2,348 -21,444 10,876 5,768 6,800 31.15%
-
NP to SH 16,376 3,748 -6,264 -16,500 3,256 4,516 6,284 17.29%
-
Tax Rate 24.55% 7.54% - - 32.91% 29.35% 25.54% -
Total Cost 203,472 192,352 112,096 119,632 178,020 132,392 117,296 9.61%
-
Net Worth 154,812 156,144 162,898 131,845 138,450 0 119,175 4.45%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 154,812 156,144 162,898 131,845 138,450 0 119,175 4.45%
NOSH 429,857 429,857 415,129 323,410 302,733 298,220 146,822 19.59%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 14.55% 17.20% -2.14% -21.84% 5.76% 4.17% 5.48% -
ROE 10.58% 2.40% -3.85% -12.51% 2.35% 0.00% 5.27% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 55.45 54.09 26.46 30.40 62.49 46.39 84.52 -6.78%
EPS 3.80 0.88 -1.56 -5.24 1.08 1.52 4.28 -1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3605 0.3636 0.3928 0.4082 0.458 0.00 0.8117 -12.64%
Adjusted Per Share Value based on latest NOSH - 323,410
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 48.92 47.72 22.55 20.17 38.81 28.38 25.49 11.47%
EPS 3.36 0.77 -1.29 -3.39 0.67 0.93 1.29 17.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.3208 0.3347 0.2709 0.2844 0.00 0.2448 4.46%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.145 0.20 0.23 0.74 0.875 0.92 1.07 -
P/RPS 0.26 0.37 0.87 2.43 1.40 1.98 1.27 -23.22%
P/EPS 3.80 22.92 -15.23 -14.49 81.24 60.67 25.00 -26.93%
EY 26.30 4.36 -6.57 -6.90 1.23 1.65 4.00 36.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.55 0.59 1.81 1.91 0.00 1.32 -18.03%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 27/05/21 29/06/20 16/05/19 23/05/18 31/05/17 23/05/16 -
Price 0.135 0.185 0.15 0.705 0.86 0.885 1.14 -
P/RPS 0.24 0.34 0.57 2.32 1.38 1.91 1.35 -25.00%
P/EPS 3.54 21.20 -9.93 -13.80 79.84 58.36 26.64 -28.55%
EY 28.25 4.72 -10.07 -7.25 1.25 1.71 3.75 39.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.38 1.73 1.88 0.00 1.40 -19.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment