[PRG] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 32.39%
YoY- -606.76%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 57,324 38,218 27,060 24,547 44,203 30,580 26,619 66.52%
PBT -45,535 -4,403 -7,076 -5,031 -5,413 -1,450 -2,431 601.54%
Tax -3,404 -357 -338 -330 -1,294 -562 23 -
NP -48,939 -4,760 -7,414 -5,361 -6,707 -2,012 -2,408 640.65%
-
NP to SH -32,173 -3,941 -5,950 -4,125 -6,101 -2,106 -1,786 583.57%
-
Tax Rate - - - - - - - -
Total Cost 106,263 42,978 34,474 29,908 50,910 32,592 29,027 136.97%
-
Net Worth 149,345 167,968 159,317 131,845 131,765 140,529 137,400 5.69%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 149,345 167,968 159,317 131,845 131,765 140,529 137,400 5.69%
NOSH 403,300 363,005 334,405 323,410 310,697 309,359 303,383 20.83%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -85.37% -12.45% -27.40% -21.84% -15.17% -6.58% -9.05% -
ROE -21.54% -2.35% -3.73% -3.13% -4.63% -1.50% -1.30% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.20 10.60 8.33 7.60 14.28 9.94 8.80 43.81%
EPS -8.53 -1.09 -1.83 -1.31 -1.97 -0.68 -0.59 490.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3961 0.4659 0.4903 0.4082 0.4256 0.457 0.4542 -8.69%
Adjusted Per Share Value based on latest NOSH - 323,410
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.77 7.84 5.55 5.04 9.07 6.28 5.46 66.64%
EPS -6.60 -0.81 -1.22 -0.85 -1.25 -0.43 -0.37 579.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3066 0.3448 0.327 0.2706 0.2705 0.2885 0.282 5.71%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.60 1.08 0.72 0.74 0.765 0.775 0.84 -
P/RPS 3.95 10.19 8.65 9.74 5.36 7.79 9.55 -44.39%
P/EPS -7.03 -98.80 -39.32 -57.94 -38.82 -113.16 -142.28 -86.46%
EY -14.22 -1.01 -2.54 -1.73 -2.58 -0.88 -0.70 640.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.32 1.47 1.81 1.80 1.70 1.85 -12.62%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 19/08/19 16/05/19 26/02/19 26/11/18 21/08/18 -
Price 0.56 0.61 0.585 0.705 0.75 0.765 0.78 -
P/RPS 3.68 5.75 7.02 9.28 5.25 7.69 8.86 -44.24%
P/EPS -6.56 -55.80 -31.95 -55.20 -38.06 -111.70 -132.12 -86.41%
EY -15.24 -1.79 -3.13 -1.81 -2.63 -0.90 -0.76 634.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.31 1.19 1.73 1.76 1.67 1.72 -12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment