[DOMINAN] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 101.69%
YoY- -13.93%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 93,750 316,740 235,841 151,099 66,784 275,233 211,115 -41.82%
PBT 5,379 16,924 12,725 8,084 3,869 17,981 14,011 -47.20%
Tax -1,168 -4,388 -3,102 -1,720 -728 -4,238 -2,883 -45.27%
NP 4,211 12,536 9,623 6,364 3,141 13,743 11,128 -47.71%
-
NP to SH 4,133 12,251 9,397 6,198 3,073 13,453 10,870 -47.54%
-
Tax Rate 21.71% 25.93% 24.38% 21.28% 18.82% 23.57% 20.58% -
Total Cost 89,539 304,204 226,218 144,735 63,643 261,490 199,987 -41.50%
-
Net Worth 97,938 93,456 87,737 88,312 86,068 84,368 79,504 14.92%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 3,702 3,665 1,848 - 4,112 4,222 -
Div Payout % - 30.22% 39.01% 29.82% - 30.57% 38.85% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 97,938 93,456 87,737 88,312 86,068 84,368 79,504 14.92%
NOSH 124,114 123,423 122,197 123,220 122,430 117,504 120,643 1.91%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.49% 3.96% 4.08% 4.21% 4.70% 4.99% 5.27% -
ROE 4.22% 13.11% 10.71% 7.02% 3.57% 15.95% 13.67% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 75.54 256.63 193.00 122.62 54.55 234.23 174.99 -42.91%
EPS 3.33 9.94 7.69 5.03 2.51 11.13 9.01 -48.53%
DPS 0.00 3.00 3.00 1.50 0.00 3.50 3.50 -
NAPS 0.7891 0.7572 0.718 0.7167 0.703 0.718 0.659 12.77%
Adjusted Per Share Value based on latest NOSH - 124,007
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 56.74 191.68 142.73 91.44 40.42 166.57 127.76 -41.81%
EPS 2.50 7.41 5.69 3.75 1.86 8.14 6.58 -47.57%
DPS 0.00 2.24 2.22 1.12 0.00 2.49 2.56 -
NAPS 0.5927 0.5656 0.531 0.5344 0.5209 0.5106 0.4811 14.93%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.58 0.60 0.62 0.69 0.71 0.65 0.58 -
P/RPS 0.77 0.23 0.32 0.56 1.30 0.28 0.33 76.01%
P/EPS 17.42 6.04 8.06 13.72 28.29 5.68 6.44 94.25%
EY 5.74 16.54 12.40 7.29 3.54 17.61 15.53 -48.52%
DY 0.00 5.00 4.84 2.17 0.00 5.38 6.03 -
P/NAPS 0.74 0.79 0.86 0.96 1.01 0.91 0.88 -10.91%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 29/11/07 27/08/07 30/05/07 27/02/07 -
Price 0.57 0.54 0.57 0.61 0.73 0.71 0.72 -
P/RPS 0.75 0.21 0.30 0.50 1.34 0.30 0.41 49.62%
P/EPS 17.12 5.44 7.41 12.13 29.08 6.20 7.99 66.27%
EY 5.84 18.38 13.49 8.25 3.44 16.13 12.51 -39.85%
DY 0.00 5.56 5.26 2.46 0.00 4.93 4.86 -
P/NAPS 0.72 0.71 0.79 0.85 1.04 0.99 1.09 -24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment