[DOMINAN] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 51.61%
YoY- -13.55%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 180,815 93,750 316,740 235,841 151,099 66,784 275,233 -24.37%
PBT 9,701 5,379 16,924 12,725 8,084 3,869 17,981 -33.65%
Tax -2,166 -1,168 -4,388 -3,102 -1,720 -728 -4,238 -35.99%
NP 7,535 4,211 12,536 9,623 6,364 3,141 13,743 -32.93%
-
NP to SH 7,412 4,133 12,251 9,397 6,198 3,073 13,453 -32.72%
-
Tax Rate 22.33% 21.71% 25.93% 24.38% 21.28% 18.82% 23.57% -
Total Cost 173,280 89,539 304,204 226,218 144,735 63,643 261,490 -23.93%
-
Net Worth 99,169 97,938 93,456 87,737 88,312 86,068 84,368 11.34%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 1,859 - 3,702 3,665 1,848 - 4,112 -41.00%
Div Payout % 25.08% - 30.22% 39.01% 29.82% - 30.57% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 99,169 97,938 93,456 87,737 88,312 86,068 84,368 11.34%
NOSH 123,946 124,114 123,423 122,197 123,220 122,430 117,504 3.61%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.17% 4.49% 3.96% 4.08% 4.21% 4.70% 4.99% -
ROE 7.47% 4.22% 13.11% 10.71% 7.02% 3.57% 15.95% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 145.88 75.54 256.63 193.00 122.62 54.55 234.23 -27.00%
EPS 5.98 3.33 9.94 7.69 5.03 2.51 11.13 -33.83%
DPS 1.50 0.00 3.00 3.00 1.50 0.00 3.50 -43.06%
NAPS 0.8001 0.7891 0.7572 0.718 0.7167 0.703 0.718 7.46%
Adjusted Per Share Value based on latest NOSH - 122,567
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 109.43 56.74 191.68 142.73 91.44 40.42 166.57 -24.37%
EPS 4.49 2.50 7.41 5.69 3.75 1.86 8.14 -32.66%
DPS 1.13 0.00 2.24 2.22 1.12 0.00 2.49 -40.86%
NAPS 0.6002 0.5927 0.5656 0.531 0.5344 0.5209 0.5106 11.34%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.52 0.58 0.60 0.62 0.69 0.71 0.65 -
P/RPS 0.36 0.77 0.23 0.32 0.56 1.30 0.28 18.18%
P/EPS 8.70 17.42 6.04 8.06 13.72 28.29 5.68 32.77%
EY 11.50 5.74 16.54 12.40 7.29 3.54 17.61 -24.67%
DY 2.88 0.00 5.00 4.84 2.17 0.00 5.38 -33.99%
P/NAPS 0.65 0.74 0.79 0.86 0.96 1.01 0.91 -20.04%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 29/05/08 27/02/08 29/11/07 27/08/07 30/05/07 -
Price 0.59 0.57 0.54 0.57 0.61 0.73 0.71 -
P/RPS 0.40 0.75 0.21 0.30 0.50 1.34 0.30 21.07%
P/EPS 9.87 17.12 5.44 7.41 12.13 29.08 6.20 36.22%
EY 10.14 5.84 18.38 13.49 8.25 3.44 16.13 -26.55%
DY 2.54 0.00 5.56 5.26 2.46 0.00 4.93 -35.65%
P/NAPS 0.74 0.72 0.71 0.79 0.85 1.04 0.99 -17.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment