[DOMINAN] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 30.37%
YoY- -8.93%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 249,121 180,815 93,750 316,740 235,841 151,099 66,784 139.56%
PBT 12,525 9,701 5,379 16,924 12,725 8,084 3,869 118.05%
Tax -2,963 -2,166 -1,168 -4,388 -3,102 -1,720 -728 153.83%
NP 9,562 7,535 4,211 12,536 9,623 6,364 3,141 109.34%
-
NP to SH 9,374 7,412 4,133 12,251 9,397 6,198 3,073 109.62%
-
Tax Rate 23.66% 22.33% 21.71% 25.93% 24.38% 21.28% 18.82% -
Total Cost 239,559 173,280 89,539 304,204 226,218 144,735 63,643 141.00%
-
Net Worth 100,398 99,169 97,938 93,456 87,737 88,312 86,068 10.76%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,859 1,859 - 3,702 3,665 1,848 - -
Div Payout % 19.84% 25.08% - 30.22% 39.01% 29.82% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 100,398 99,169 97,938 93,456 87,737 88,312 86,068 10.76%
NOSH 123,994 123,946 124,114 123,423 122,197 123,220 122,430 0.84%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.84% 4.17% 4.49% 3.96% 4.08% 4.21% 4.70% -
ROE 9.34% 7.47% 4.22% 13.11% 10.71% 7.02% 3.57% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 200.91 145.88 75.54 256.63 193.00 122.62 54.55 137.55%
EPS 7.56 5.98 3.33 9.94 7.69 5.03 2.51 107.86%
DPS 1.50 1.50 0.00 3.00 3.00 1.50 0.00 -
NAPS 0.8097 0.8001 0.7891 0.7572 0.718 0.7167 0.703 9.83%
Adjusted Per Share Value based on latest NOSH - 124,225
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 151.98 110.31 57.19 193.23 143.88 92.18 40.74 139.57%
EPS 5.72 4.52 2.52 7.47 5.73 3.78 1.87 110.00%
DPS 1.13 1.13 0.00 2.26 2.24 1.13 0.00 -
NAPS 0.6125 0.605 0.5975 0.5702 0.5353 0.5388 0.5251 10.75%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.56 0.52 0.58 0.60 0.62 0.69 0.71 -
P/RPS 0.28 0.36 0.77 0.23 0.32 0.56 1.30 -63.90%
P/EPS 7.41 8.70 17.42 6.04 8.06 13.72 28.29 -58.89%
EY 13.50 11.50 5.74 16.54 12.40 7.29 3.54 143.10%
DY 2.68 2.88 0.00 5.00 4.84 2.17 0.00 -
P/NAPS 0.69 0.65 0.74 0.79 0.86 0.96 1.01 -22.34%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 28/08/08 29/05/08 27/02/08 29/11/07 27/08/07 -
Price 0.58 0.59 0.57 0.54 0.57 0.61 0.73 -
P/RPS 0.29 0.40 0.75 0.21 0.30 0.50 1.34 -63.78%
P/EPS 7.67 9.87 17.12 5.44 7.41 12.13 29.08 -58.70%
EY 13.03 10.14 5.84 18.38 13.49 8.25 3.44 142.01%
DY 2.59 2.54 0.00 5.56 5.26 2.46 0.00 -
P/NAPS 0.72 0.74 0.72 0.71 0.79 0.85 1.04 -21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment