[DOMINAN] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 43.31%
YoY- -4.92%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 273,698 137,828 540,573 414,915 269,826 127,031 547,605 -36.94%
PBT 11,753 5,631 17,669 16,253 11,214 6,054 29,431 -45.68%
Tax -2,794 -1,388 -5,357 -4,076 -2,739 -1,368 -7,215 -46.77%
NP 8,959 4,243 12,312 12,177 8,475 4,686 22,216 -45.32%
-
NP to SH 8,631 4,078 12,337 12,229 8,533 4,679 22,433 -47.00%
-
Tax Rate 23.77% 24.65% 30.32% 25.08% 24.42% 22.60% 24.51% -
Total Cost 264,739 133,585 528,261 402,738 261,351 122,345 525,389 -36.59%
-
Net Worth 234,340 231,141 225,958 229,396 227,766 224,316 221,305 3.87%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 4,125 1,651 6,597 4,951 3,300 1,376 6,872 -28.77%
Div Payout % 47.80% 40.49% 53.48% 40.49% 38.68% 29.41% 30.64% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 234,340 231,141 225,958 229,396 227,766 224,316 221,305 3.87%
NOSH 165,028 165,101 164,933 165,033 165,048 137,617 137,457 12.92%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.27% 3.08% 2.28% 2.93% 3.14% 3.69% 4.06% -
ROE 3.68% 1.76% 5.46% 5.33% 3.75% 2.09% 10.14% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 165.85 83.48 327.75 251.41 163.48 92.31 398.38 -44.15%
EPS 5.23 2.47 7.48 7.41 5.17 3.40 16.32 -53.07%
DPS 2.50 1.00 4.00 3.00 2.00 1.00 5.00 -36.92%
NAPS 1.42 1.40 1.37 1.39 1.38 1.63 1.61 -8.00%
Adjusted Per Share Value based on latest NOSH - 164,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 165.64 83.41 327.14 251.10 163.29 76.88 331.40 -36.93%
EPS 5.22 2.47 7.47 7.40 5.16 2.83 13.58 -47.04%
DPS 2.50 1.00 3.99 3.00 2.00 0.83 4.16 -28.72%
NAPS 1.4182 1.3988 1.3675 1.3883 1.3784 1.3575 1.3393 3.87%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.17 1.12 1.17 1.15 1.15 1.74 1.50 -
P/RPS 0.71 1.34 0.36 0.46 0.70 1.89 0.38 51.52%
P/EPS 22.37 45.34 15.64 15.52 22.24 51.18 9.19 80.66%
EY 4.47 2.21 6.39 6.44 4.50 1.95 10.88 -44.64%
DY 2.14 0.89 3.42 2.61 1.74 0.57 3.33 -25.47%
P/NAPS 0.82 0.80 0.85 0.83 0.83 1.07 0.93 -8.02%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 22/08/16 26/05/16 25/02/16 25/11/15 24/08/15 28/05/15 -
Price 1.15 1.12 1.13 1.18 1.23 1.60 1.56 -
P/RPS 0.69 1.34 0.34 0.47 0.75 1.73 0.39 46.12%
P/EPS 21.99 45.34 15.11 15.92 23.79 47.06 9.56 73.98%
EY 4.55 2.21 6.62 6.28 4.20 2.13 10.46 -42.50%
DY 2.17 0.89 3.54 2.54 1.63 0.62 3.21 -22.91%
P/NAPS 0.81 0.80 0.82 0.85 0.89 0.98 0.97 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment