[DOMINAN] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -66.94%
YoY- -12.84%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 572,650 427,083 273,698 137,828 540,573 414,915 269,826 65.07%
PBT 29,646 20,598 11,753 5,631 17,669 16,253 11,214 91.07%
Tax -6,193 -4,852 -2,794 -1,388 -5,357 -4,076 -2,739 72.18%
NP 23,453 15,746 8,959 4,243 12,312 12,177 8,475 96.98%
-
NP to SH 22,944 15,363 8,631 4,078 12,337 12,229 8,533 93.24%
-
Tax Rate 20.89% 23.56% 23.77% 24.65% 30.32% 25.08% 24.42% -
Total Cost 549,197 411,337 264,739 133,585 528,261 402,738 261,351 63.98%
-
Net Worth 244,295 239,273 234,340 231,141 225,958 229,396 227,766 4.77%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 8,253 6,600 4,125 1,651 6,597 4,951 3,300 84.14%
Div Payout % 35.97% 42.96% 47.80% 40.49% 53.48% 40.49% 38.68% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 244,295 239,273 234,340 231,141 225,958 229,396 227,766 4.77%
NOSH 165,064 165,016 165,028 165,101 164,933 165,033 165,048 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.10% 3.69% 3.27% 3.08% 2.28% 2.93% 3.14% -
ROE 9.39% 6.42% 3.68% 1.76% 5.46% 5.33% 3.75% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 346.92 258.81 165.85 83.48 327.75 251.41 163.48 65.06%
EPS 13.90 9.31 5.23 2.47 7.48 7.41 5.17 93.23%
DPS 5.00 4.00 2.50 1.00 4.00 3.00 2.00 84.09%
NAPS 1.48 1.45 1.42 1.40 1.37 1.39 1.38 4.76%
Adjusted Per Share Value based on latest NOSH - 165,101
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 346.56 258.46 165.64 83.41 327.14 251.10 163.29 65.07%
EPS 13.89 9.30 5.22 2.47 7.47 7.40 5.16 93.39%
DPS 4.99 3.99 2.50 1.00 3.99 3.00 2.00 83.85%
NAPS 1.4784 1.448 1.4182 1.3988 1.3675 1.3883 1.3784 4.77%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.21 1.23 1.17 1.12 1.17 1.15 1.15 -
P/RPS 0.35 0.48 0.71 1.34 0.36 0.46 0.70 -36.97%
P/EPS 8.71 13.21 22.37 45.34 15.64 15.52 22.24 -46.44%
EY 11.49 7.57 4.47 2.21 6.39 6.44 4.50 86.70%
DY 4.13 3.25 2.14 0.89 3.42 2.61 1.74 77.84%
P/NAPS 0.82 0.85 0.82 0.80 0.85 0.83 0.83 -0.80%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 24/11/16 22/08/16 26/05/16 25/02/16 25/11/15 -
Price 1.22 1.19 1.15 1.12 1.13 1.18 1.23 -
P/RPS 0.35 0.46 0.69 1.34 0.34 0.47 0.75 -39.80%
P/EPS 8.78 12.78 21.99 45.34 15.11 15.92 23.79 -48.51%
EY 11.39 7.82 4.55 2.21 6.62 6.28 4.20 94.35%
DY 4.10 3.36 2.17 0.89 3.54 2.54 1.63 84.85%
P/NAPS 0.82 0.82 0.81 0.80 0.82 0.85 0.89 -5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment