[LFECORP] QoQ Cumulative Quarter Result on 31-Dec-2007

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- 43.54%
YoY- 117.43%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 120,934 68,958 131,024 131,024 95,215 65,992 19,366 237.97%
PBT -2,845 -1,898 4,720 4,720 3,461 2,122 978 -
Tax -59 -37 -944 -944 -730 -534 -331 -68.22%
NP -2,904 -1,935 3,776 3,776 2,731 1,588 647 -
-
NP to SH -2,848 -1,918 3,620 3,620 2,522 1,446 564 -
-
Tax Rate - - 20.00% 20.00% 21.09% 25.16% 33.84% -
Total Cost 123,838 70,893 127,248 127,248 92,484 64,404 18,719 251.19%
-
Net Worth 37,334 37,369 39,100 34,680 27,226 25,770 24,987 30.59%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 37,334 37,369 39,100 34,680 27,226 25,770 24,987 30.59%
NOSH 84,850 84,929 85,000 72,251 71,647 71,584 71,392 12.16%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -2.40% -2.81% 2.88% 2.88% 2.87% 2.41% 3.34% -
ROE -7.63% -5.13% 9.26% 10.44% 9.26% 5.61% 2.26% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 142.53 81.19 154.15 181.34 132.89 92.19 27.13 201.29%
EPS -3.35 -2.26 5.01 5.01 3.52 2.02 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.46 0.48 0.38 0.36 0.35 16.43%
Adjusted Per Share Value based on latest NOSH - 73,955
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.84 6.18 11.74 11.74 8.53 5.91 1.74 237.44%
EPS -0.26 -0.17 0.32 0.32 0.23 0.13 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0335 0.0335 0.035 0.0311 0.0244 0.0231 0.0224 30.68%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.21 0.50 0.95 1.02 0.98 1.09 0.75 -
P/RPS 0.15 0.62 0.62 0.56 0.74 1.18 2.76 -85.57%
P/EPS -6.26 -22.14 22.31 20.36 27.84 53.96 94.94 -
EY -15.98 -4.52 4.48 4.91 3.59 1.85 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.14 2.07 2.13 2.58 3.03 2.14 -62.98%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 30/10/08 30/10/08 28/02/08 26/11/07 24/08/07 31/05/07 -
Price 0.28 0.21 0.21 0.93 0.95 0.90 0.89 -
P/RPS 0.20 0.26 0.14 0.51 0.71 0.98 3.28 -84.42%
P/EPS -8.34 -9.30 4.93 18.56 26.99 44.55 112.66 -
EY -11.99 -10.75 20.28 5.39 3.71 2.24 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.48 0.46 1.94 2.50 2.50 2.54 -60.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment