[CENBOND] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 61.97%
YoY- 46.89%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 126,123 81,586 42,633 168,215 131,608 86,673 42,990 104.53%
PBT 13,874 9,025 4,658 22,556 14,735 8,596 3,712 140.26%
Tax -2,937 -1,377 -1,341 -5,230 -4,300 -2,750 -976 108.01%
NP 10,937 7,648 3,317 17,326 10,435 5,846 2,736 151.24%
-
NP to SH 10,580 7,322 3,157 17,741 10,953 6,566 2,662 150.28%
-
Tax Rate 21.17% 15.26% 28.79% 23.19% 29.18% 31.99% 26.29% -
Total Cost 115,186 73,938 39,316 150,889 121,173 80,827 40,254 101.16%
-
Net Worth 123,553 122,433 117,637 114,013 107,970 108,032 103,122 12.76%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 123,553 122,433 117,637 114,013 107,970 108,032 103,122 12.76%
NOSH 119,954 120,032 120,038 120,014 119,967 120,036 119,909 0.02%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 8.67% 9.37% 7.78% 10.30% 7.93% 6.74% 6.36% -
ROE 8.56% 5.98% 2.68% 15.56% 10.14% 6.08% 2.58% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 105.14 67.97 35.52 140.16 109.70 72.21 35.85 104.48%
EPS 8.82 6.10 2.63 14.78 9.13 5.47 2.22 150.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.98 0.95 0.90 0.90 0.86 12.74%
Adjusted Per Share Value based on latest NOSH - 120,063
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 105.17 68.03 35.55 140.27 109.75 72.28 35.85 104.52%
EPS 8.82 6.11 2.63 14.79 9.13 5.48 2.22 150.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0303 1.021 0.981 0.9508 0.9004 0.9009 0.8599 12.77%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.73 0.73 0.73 0.64 0.60 0.68 0.51 -
P/RPS 0.69 1.07 2.06 0.46 0.55 0.94 1.42 -38.11%
P/EPS 8.28 11.97 27.76 4.33 6.57 12.43 22.97 -49.25%
EY 12.08 8.36 3.60 23.10 15.22 8.04 4.35 97.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.74 0.67 0.67 0.76 0.59 13.09%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 26/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.69 0.69 0.74 0.68 0.62 0.58 0.64 -
P/RPS 0.66 1.02 2.08 0.49 0.57 0.80 1.79 -48.48%
P/EPS 7.82 11.31 28.14 4.60 6.79 10.60 28.83 -57.99%
EY 12.78 8.84 3.55 21.74 14.73 9.43 3.47 137.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.76 0.72 0.69 0.64 0.74 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment