[CENBOND] QoQ Cumulative Quarter Result on 31-Dec-2005 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 68.01%
YoY- -16.64%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 76,882 39,237 147,603 112,407 73,729 36,665 140,521 -33.08%
PBT 5,861 2,767 11,764 8,952 5,766 2,591 14,203 -44.54%
Tax -1,351 -583 -2,676 -1,887 -1,543 -716 -3,395 -45.86%
NP 4,510 2,184 9,088 7,065 4,223 1,875 10,808 -44.12%
-
NP to SH 4,335 2,112 8,926 6,811 4,054 1,794 10,808 -45.58%
-
Tax Rate 23.05% 21.07% 22.75% 21.08% 26.76% 27.63% 23.90% -
Total Cost 72,372 37,053 138,515 105,342 69,506 34,790 129,713 -32.20%
-
Net Worth 84,058 82,133 80,381 79,141 76,762 74,152 72,800 10.05%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - 4,199 - - - - -
Div Payout % - - 47.04% - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 84,058 82,133 80,381 79,141 76,762 74,152 72,800 10.05%
NOSH 120,083 117,333 119,972 119,911 119,940 119,600 39,999 107.96%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 5.87% 5.57% 6.16% 6.29% 5.73% 5.11% 7.69% -
ROE 5.16% 2.57% 11.10% 8.61% 5.28% 2.42% 14.85% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 64.02 33.44 123.03 93.74 61.47 30.66 351.30 -67.82%
EPS 3.61 1.80 7.44 5.68 3.38 1.50 27.02 -73.83%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.67 0.66 0.64 0.62 1.82 -47.08%
Adjusted Per Share Value based on latest NOSH - 119,826
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 64.11 32.72 123.09 93.74 61.48 30.57 117.18 -33.08%
EPS 3.61 1.76 7.44 5.68 3.38 1.50 9.01 -45.62%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.701 0.6849 0.6703 0.66 0.6401 0.6183 0.6071 10.05%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.51 0.60 0.45 0.38 0.46 0.56 0.72 -
P/RPS 0.80 1.79 0.37 0.41 0.75 1.83 0.20 151.77%
P/EPS 14.13 33.33 6.05 6.69 13.61 37.33 2.66 204.13%
EY 7.08 3.00 16.53 14.95 7.35 2.68 37.53 -67.07%
DY 0.00 0.00 7.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 0.67 0.58 0.72 0.90 0.40 49.28%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 28/08/06 31/05/06 27/02/06 25/11/05 25/08/05 26/05/05 -
Price 0.52 0.50 0.70 0.36 0.39 0.49 0.68 -
P/RPS 0.81 1.50 0.57 0.38 0.63 1.60 0.19 162.68%
P/EPS 14.40 27.78 9.41 6.34 11.54 32.67 2.52 219.28%
EY 6.94 3.60 10.63 15.78 8.67 3.06 39.74 -68.72%
DY 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 1.04 0.55 0.61 0.79 0.37 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment