[CENBOND] YoY Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 12.0%
YoY- -16.64%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 211,818 175,756 148,269 149,876 138,382 116,240 0 -
PBT 15,365 14,640 11,822 11,936 14,222 15,140 0 -
Tax -4,501 -3,829 -2,590 -2,516 -3,328 -4,264 0 -
NP 10,864 10,810 9,232 9,420 10,894 10,876 0 -
-
NP to SH 10,474 10,589 8,914 9,081 10,894 10,876 0 -
-
Tax Rate 29.29% 26.15% 21.91% 21.08% 23.40% 28.16% - -
Total Cost 200,954 164,945 139,037 140,456 127,488 105,364 0 -
-
Net Worth 95,951 87,577 84,025 79,141 70,391 55,195 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 95,951 87,577 84,025 79,141 70,391 55,195 0 -
NOSH 119,938 119,969 120,035 119,911 39,995 34,933 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 5.13% 6.15% 6.23% 6.29% 7.87% 9.36% 0.00% -
ROE 10.92% 12.09% 10.61% 11.47% 15.48% 19.70% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 176.61 146.50 123.52 124.99 346.00 332.75 0.00 -
EPS 8.73 8.83 7.43 7.57 27.24 31.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.73 0.70 0.66 1.76 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,826
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 176.63 146.56 123.64 124.98 115.40 96.93 0.00 -
EPS 8.73 8.83 7.43 7.57 9.08 9.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8001 0.7303 0.7007 0.66 0.587 0.4603 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.43 0.54 0.50 0.38 0.74 0.73 0.00 -
P/RPS 0.24 0.37 0.40 0.30 0.21 0.22 0.00 -
P/EPS 4.92 6.12 6.73 5.02 2.72 2.34 0.00 -
EY 20.31 16.35 14.85 19.93 36.81 42.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.74 0.71 0.58 0.42 0.46 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 26/02/08 26/02/07 27/02/06 28/02/05 19/02/04 - -
Price 0.39 0.47 0.56 0.36 0.74 0.72 0.00 -
P/RPS 0.22 0.32 0.45 0.29 0.21 0.22 0.00 -
P/EPS 4.47 5.32 7.54 4.75 2.72 2.31 0.00 -
EY 22.39 18.78 13.26 21.04 36.81 43.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.80 0.55 0.42 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment