[CENBOND] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -76.34%
YoY- 17.73%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 146,251 111,202 76,882 39,237 147,603 112,407 73,729 57.93%
PBT 11,519 8,867 5,861 2,767 11,764 8,952 5,766 58.68%
Tax -1,706 -1,943 -1,351 -583 -2,676 -1,887 -1,543 6.93%
NP 9,813 6,924 4,510 2,184 9,088 7,065 4,223 75.52%
-
NP to SH 9,502 6,686 4,335 2,112 8,926 6,811 4,054 76.54%
-
Tax Rate 14.81% 21.91% 23.05% 21.07% 22.75% 21.08% 26.76% -
Total Cost 136,438 104,278 72,372 37,053 138,515 105,342 69,506 56.83%
-
Net Worth 86,381 84,025 84,058 82,133 80,381 79,141 76,762 8.19%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 5,998 - - - 4,199 - - -
Div Payout % 63.13% - - - 47.04% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 86,381 84,025 84,058 82,133 80,381 79,141 76,762 8.19%
NOSH 119,974 120,035 120,083 117,333 119,972 119,911 119,940 0.01%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 6.71% 6.23% 5.87% 5.57% 6.16% 6.29% 5.73% -
ROE 11.00% 7.96% 5.16% 2.57% 11.10% 8.61% 5.28% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 121.90 92.64 64.02 33.44 123.03 93.74 61.47 57.90%
EPS 7.92 5.57 3.61 1.80 7.44 5.68 3.38 76.50%
DPS 5.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.72 0.70 0.70 0.70 0.67 0.66 0.64 8.17%
Adjusted Per Share Value based on latest NOSH - 117,333
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 121.96 92.73 64.11 32.72 123.09 93.74 61.48 57.94%
EPS 7.92 5.58 3.61 1.76 7.44 5.68 3.38 76.50%
DPS 5.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.7203 0.7007 0.701 0.6849 0.6703 0.66 0.6401 8.19%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.52 0.50 0.51 0.60 0.45 0.38 0.46 -
P/RPS 0.43 0.54 0.80 1.79 0.37 0.41 0.75 -31.00%
P/EPS 6.57 8.98 14.13 33.33 6.05 6.69 13.61 -38.49%
EY 15.23 11.14 7.08 3.00 16.53 14.95 7.35 62.60%
DY 9.62 0.00 0.00 0.00 7.78 0.00 0.00 -
P/NAPS 0.72 0.71 0.73 0.86 0.67 0.58 0.72 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 26/02/07 28/11/06 28/08/06 31/05/06 27/02/06 25/11/05 -
Price 0.53 0.56 0.52 0.50 0.70 0.36 0.39 -
P/RPS 0.43 0.60 0.81 1.50 0.57 0.38 0.63 -22.49%
P/EPS 6.69 10.05 14.40 27.78 9.41 6.34 11.54 -30.49%
EY 14.94 9.95 6.94 3.60 10.63 15.78 8.67 43.77%
DY 9.43 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.74 0.71 1.04 0.55 0.61 13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment