[TOYOVEN] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -93.33%
YoY- 30.4%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 81,869 61,564 40,952 20,270 85,837 65,223 44,269 50.72%
PBT 2,268 2,171 821 535 5,436 1,697 1,154 56.96%
Tax -866 -883 -235 -164 -468 -514 -349 83.38%
NP 1,402 1,288 586 371 4,968 1,183 805 44.80%
-
NP to SH 1,616 1,473 676 326 4,885 1,108 739 68.55%
-
Tax Rate 38.18% 40.67% 28.62% 30.65% 8.61% 30.29% 30.24% -
Total Cost 80,467 60,276 40,366 19,899 80,869 64,040 43,464 50.83%
-
Net Worth 122,002 123,049 123,049 121,979 121,979 117,700 117,700 2.42%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 1,070 10 - - - - - -
Div Payout % 66.23% 0.73% - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 122,002 123,049 123,049 121,979 121,979 117,700 117,700 2.42%
NOSH 107,019 107,000 107,000 107,000 107,000 107,000 107,000 0.01%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 1.71% 2.09% 1.43% 1.83% 5.79% 1.81% 1.82% -
ROE 1.32% 1.20% 0.55% 0.27% 4.00% 0.94% 0.63% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 76.50 57.54 38.27 18.94 80.22 60.96 41.37 50.71%
EPS 1.51 1.38 0.63 0.30 4.64 1.11 0.75 59.51%
DPS 1.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.15 1.14 1.14 1.10 1.10 2.41%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 61.65 46.36 30.84 15.26 64.64 49.11 33.34 50.70%
EPS 1.22 1.11 0.51 0.25 3.68 0.83 0.56 68.13%
DPS 0.81 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9187 0.9266 0.9266 0.9185 0.9185 0.8863 0.8863 2.42%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.62 0.71 0.745 0.72 0.68 0.69 0.735 -
P/RPS 0.81 1.23 1.95 3.80 0.85 1.13 1.78 -40.86%
P/EPS 41.06 51.58 117.92 236.32 14.89 66.63 106.42 -47.03%
EY 2.44 1.94 0.85 0.42 6.71 1.50 0.94 88.98%
DY 1.61 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.65 0.63 0.60 0.63 0.67 -13.40%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 11/02/15 25/11/14 25/08/14 29/05/14 24/02/14 26/11/13 -
Price 0.585 0.65 0.71 0.74 0.65 0.69 0.695 -
P/RPS 0.76 1.13 1.86 3.91 0.81 1.13 1.68 -41.09%
P/EPS 38.74 47.22 112.38 242.88 14.24 66.63 100.63 -47.11%
EY 2.58 2.12 0.89 0.41 7.02 1.50 0.99 89.48%
DY 1.71 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.62 0.65 0.57 0.63 0.63 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment