[TOYOVEN] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 108.69%
YoY- 30.09%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 32,927 104,547 76,627 47,399 20,842 68,091 52,369 -26.62%
PBT 2,869 6,142 5,296 3,294 1,576 4,164 4,018 -20.12%
Tax -694 -1,005 -1,282 -719 -336 -1,080 -1,014 -22.35%
NP 2,175 5,137 4,014 2,575 1,240 3,084 3,004 -19.38%
-
NP to SH 2,174 4,944 3,849 2,473 1,185 2,820 2,769 -14.90%
-
Tax Rate 24.19% 16.36% 24.21% 21.83% 21.32% 25.94% 25.24% -
Total Cost 30,752 99,410 72,613 44,824 19,602 65,007 49,365 -27.08%
-
Net Worth 55,548 53,612 53,613 52,021 50,842 49,600 49,617 7.82%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 800 - - - 1,600 1,600 -
Div Payout % - 16.19% - - - 56.74% 57.80% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 55,548 53,612 53,613 52,021 50,842 49,600 49,617 7.82%
NOSH 39,963 40,009 40,010 40,016 40,033 40,000 40,014 -0.08%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.61% 4.91% 5.24% 5.43% 5.95% 4.53% 5.74% -
ROE 3.91% 9.22% 7.18% 4.75% 2.33% 5.69% 5.58% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 82.39 261.31 191.52 118.45 52.06 170.23 130.88 -26.56%
EPS 5.44 12.36 9.62 6.18 2.96 7.05 6.92 -14.83%
DPS 0.00 2.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 1.39 1.34 1.34 1.30 1.27 1.24 1.24 7.91%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 24.79 78.73 57.70 35.69 15.69 51.27 39.43 -26.63%
EPS 1.64 3.72 2.90 1.86 0.89 2.12 2.09 -14.93%
DPS 0.00 0.60 0.00 0.00 0.00 1.20 1.21 -
NAPS 0.4183 0.4037 0.4037 0.3917 0.3829 0.3735 0.3736 7.83%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.72 1.59 1.59 1.71 1.74 0.99 0.92 -
P/RPS 2.09 0.61 0.83 1.44 3.34 0.58 0.70 107.48%
P/EPS 31.62 12.87 16.53 27.67 58.78 14.04 13.29 78.31%
EY 3.16 7.77 6.05 3.61 1.70 7.12 7.52 -43.92%
DY 0.00 1.26 0.00 0.00 0.00 4.04 4.35 -
P/NAPS 1.24 1.19 1.19 1.32 1.37 0.80 0.74 41.12%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 22/05/08 27/02/08 23/11/07 20/08/07 24/05/07 14/02/07 -
Price 1.84 1.78 1.53 1.60 1.67 1.50 0.92 -
P/RPS 2.23 0.68 0.80 1.35 3.21 0.88 0.70 116.65%
P/EPS 33.82 14.40 15.90 25.89 56.42 21.28 13.29 86.50%
EY 2.96 6.94 6.29 3.86 1.77 4.70 7.52 -46.32%
DY 0.00 1.12 0.00 0.00 0.00 2.67 4.35 -
P/NAPS 1.32 1.33 1.14 1.23 1.31 1.21 0.74 47.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment