[TOYOVEN] QoQ Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 45.66%
YoY- 29.03%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 47,399 20,842 68,091 52,369 36,538 18,126 65,911 -19.71%
PBT 3,294 1,576 4,164 4,018 2,732 1,053 3,170 2.58%
Tax -719 -336 -1,080 -1,014 -694 -212 -815 -8.00%
NP 2,575 1,240 3,084 3,004 2,038 841 2,355 6.12%
-
NP to SH 2,473 1,185 2,820 2,769 1,901 763 2,176 8.89%
-
Tax Rate 21.83% 21.32% 25.94% 25.24% 25.40% 20.13% 25.71% -
Total Cost 44,824 19,602 65,007 49,365 34,500 17,285 63,556 -20.75%
-
Net Worth 52,021 50,842 49,600 49,617 50,026 48,736 48,000 5.50%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 1,600 1,600 1,600 - - -
Div Payout % - - 56.74% 57.80% 84.21% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 52,021 50,842 49,600 49,617 50,026 48,736 48,000 5.50%
NOSH 40,016 40,033 40,000 40,014 40,021 39,947 39,999 0.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.43% 5.95% 4.53% 5.74% 5.58% 4.64% 3.57% -
ROE 4.75% 2.33% 5.69% 5.58% 3.80% 1.57% 4.53% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 118.45 52.06 170.23 130.88 91.30 45.37 164.78 -19.73%
EPS 6.18 2.96 7.05 6.92 4.75 1.91 5.44 8.86%
DPS 0.00 0.00 4.00 4.00 4.00 0.00 0.00 -
NAPS 1.30 1.27 1.24 1.24 1.25 1.22 1.20 5.47%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 35.66 15.68 51.23 39.40 27.49 13.64 49.59 -19.71%
EPS 1.86 0.89 2.12 2.08 1.43 0.57 1.64 8.74%
DPS 0.00 0.00 1.20 1.20 1.20 0.00 0.00 -
NAPS 0.3914 0.3826 0.3732 0.3733 0.3764 0.3667 0.3612 5.49%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.71 1.74 0.99 0.92 0.97 1.05 0.85 -
P/RPS 1.44 3.34 0.58 0.70 1.06 2.31 0.52 97.07%
P/EPS 27.67 58.78 14.04 13.29 20.42 54.97 15.63 46.29%
EY 3.61 1.70 7.12 7.52 4.90 1.82 6.40 -31.70%
DY 0.00 0.00 4.04 4.35 4.12 0.00 0.00 -
P/NAPS 1.32 1.37 0.80 0.74 0.78 0.86 0.71 51.14%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 20/08/07 24/05/07 14/02/07 23/11/06 12/09/06 25/05/06 -
Price 1.60 1.67 1.50 0.92 0.92 0.99 0.90 -
P/RPS 1.35 3.21 0.88 0.70 1.01 2.18 0.55 81.86%
P/EPS 25.89 56.42 21.28 13.29 19.37 51.83 16.54 34.77%
EY 3.86 1.77 4.70 7.52 5.16 1.93 6.04 -25.78%
DY 0.00 0.00 2.67 4.35 4.35 0.00 0.00 -
P/NAPS 1.23 1.31 1.21 0.74 0.74 0.81 0.75 39.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment