[TOYOVEN] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 65.44%
YoY- 600.8%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 40,911 20,409 79,701 59,349 40,671 19,929 81,741 -36.93%
PBT 565 71 -7,261 2,276 1,265 840 1,524 -48.36%
Tax -140 -33 -470 -495 -116 -14 -685 -65.26%
NP 425 38 -7,731 1,781 1,149 826 839 -36.42%
-
NP to SH 456 39 -7,506 1,752 1,059 768 1,473 -54.20%
-
Tax Rate 24.78% 46.48% - 21.75% 9.17% 1.67% 44.95% -
Total Cost 40,486 20,371 87,432 57,568 39,522 19,103 80,902 -36.94%
-
Net Worth 116,630 116,630 116,630 126,259 125,189 125,189 124,119 -4.06%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 116,630 116,630 116,630 126,259 125,189 125,189 124,119 -4.06%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.04% 0.19% -9.70% 3.00% 2.83% 4.14% 1.03% -
ROE 0.39% 0.03% -6.44% 1.39% 0.85% 0.61% 1.19% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 38.23 19.07 74.49 55.47 38.01 18.63 76.39 -36.93%
EPS 0.43 0.04 -7.01 1.64 0.99 0.72 1.38 -54.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.18 1.17 1.17 1.16 -4.06%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.81 15.37 60.02 44.69 30.63 15.01 61.55 -36.92%
EPS 0.34 0.03 -5.65 1.32 0.80 0.58 1.11 -54.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8782 0.8782 0.8782 0.9508 0.9427 0.9427 0.9347 -4.06%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.70 0.75 0.78 0.50 0.54 0.66 0.63 -
P/RPS 1.83 3.93 1.05 0.90 1.42 3.54 0.82 70.69%
P/EPS 164.25 2,057.69 -11.12 30.54 54.56 91.95 45.76 134.24%
EY 0.61 0.05 -8.99 3.27 1.83 1.09 2.19 -57.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.72 0.42 0.46 0.56 0.54 11.98%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 26/08/16 31/05/16 -
Price 0.68 0.74 0.75 0.60 0.55 0.57 0.61 -
P/RPS 1.78 3.88 1.01 1.08 1.45 3.06 0.80 70.34%
P/EPS 159.56 2,030.26 -10.69 36.64 55.57 79.41 44.31 134.75%
EY 0.63 0.05 -9.35 2.73 1.80 1.26 2.26 -57.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.69 0.51 0.47 0.49 0.53 11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment