[ADVENTA] QoQ Cumulative Quarter Result on 30-Apr-2008 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -74.56%
YoY- 21.71%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 68,154 186,458 121,033 58,455 224,901 162,273 96,512 -20.61%
PBT 2,776 13,367 9,255 5,350 19,197 13,834 8,567 -52.66%
Tax 498 315 -1,111 -157 1,116 431 639 -15.24%
NP 3,274 13,682 8,144 5,193 20,313 14,265 9,206 -49.64%
-
NP to SH 3,232 13,753 8,070 5,124 20,145 14,286 9,243 -50.20%
-
Tax Rate -17.94% -2.36% 12.00% 2.93% -5.81% -3.12% -7.46% -
Total Cost 64,880 172,776 112,889 53,262 204,588 148,008 87,306 -17.88%
-
Net Worth 172,744 169,824 164,182 166,634 162,437 138,209 132,410 19.29%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 41 - - - 6,108 - - -
Div Payout % 1.29% - - - 30.32% - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 172,744 169,824 164,182 166,634 162,437 138,209 132,410 19.29%
NOSH 139,310 139,200 139,137 138,861 138,835 129,168 128,553 5.47%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 4.80% 7.34% 6.73% 8.88% 9.03% 8.79% 9.54% -
ROE 1.87% 8.10% 4.92% 3.08% 12.40% 10.34% 6.98% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 48.92 133.95 86.99 42.10 161.99 125.63 75.08 -24.74%
EPS 2.32 9.88 5.80 3.69 14.51 11.06 7.19 -52.79%
DPS 0.03 0.00 0.00 0.00 4.40 0.00 0.00 -
NAPS 1.24 1.22 1.18 1.20 1.17 1.07 1.03 13.10%
Adjusted Per Share Value based on latest NOSH - 138,861
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 22.79 62.34 40.47 19.54 75.19 54.26 32.27 -20.61%
EPS 1.08 4.60 2.70 1.71 6.74 4.78 3.09 -50.22%
DPS 0.01 0.00 0.00 0.00 2.04 0.00 0.00 -
NAPS 0.5776 0.5678 0.5489 0.5571 0.5431 0.4621 0.4427 19.30%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.80 0.82 0.92 1.31 1.39 1.57 1.74 -
P/RPS 1.64 0.61 1.06 0.00 0.00 1.25 2.32 -20.56%
P/EPS 34.48 8.30 15.86 0.00 0.00 14.20 24.20 26.48%
EY 2.90 12.05 6.30 0.00 0.00 7.04 4.13 -20.91%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.78 1.31 1.14 1.47 1.69 -46.95%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 30/12/08 29/09/08 26/06/08 28/03/08 18/12/07 20/09/07 -
Price 0.85 0.69 0.88 1.15 1.19 1.49 1.48 -
P/RPS 1.74 0.52 1.01 0.00 0.00 1.19 1.97 -7.90%
P/EPS 36.64 6.98 15.17 0.00 0.00 13.47 20.58 46.63%
EY 2.73 14.32 6.59 0.00 0.00 7.42 4.86 -31.80%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.57 0.75 1.15 0.98 1.39 1.44 -38.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment