[ADVENTA] YoY TTM Result on 30-Apr-2008 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 4.54%
YoY- 25.17%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Revenue 394,527 305,096 263,423 237,895 136,617 133,900 39,252 40.75%
PBT 18,921 29,559 14,669 20,559 11,803 15,927 4,665 23.04%
Tax 9,068 -3,852 838 797 610 -1,266 -550 -
NP 27,989 25,707 15,507 21,356 12,413 14,661 4,115 32.84%
-
NP to SH 27,988 25,746 15,650 21,059 12,393 14,637 4,115 32.84%
-
Tax Rate -47.93% 13.03% -5.71% -3.88% -5.17% 7.95% 11.79% -
Total Cost 366,538 279,389 247,916 216,539 124,204 119,239 35,137 41.53%
-
Net Worth 229,449 201,192 176,912 166,634 0 0 61,415 21.56%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Div - 58 41 6,108 - 1,025 - -
Div Payout % - 0.23% 0.27% 29.01% - 7.01% - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 229,449 201,192 176,912 166,634 0 0 61,415 21.56%
NOSH 152,966 147,935 139,301 138,861 125,806 446,944 292,452 -9.15%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 7.09% 8.43% 5.89% 8.98% 9.09% 10.95% 10.48% -
ROE 12.20% 12.80% 8.85% 12.64% 0.00% 0.00% 6.70% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 257.92 206.24 189.10 171.32 108.59 29.96 13.42 54.93%
EPS 18.30 17.40 11.23 15.17 9.85 3.27 1.41 46.18%
DPS 0.00 0.04 0.03 4.40 0.00 0.23 0.00 -
NAPS 1.50 1.36 1.27 1.20 0.00 0.00 0.21 33.80%
Adjusted Per Share Value based on latest NOSH - 138,861
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 131.91 102.01 88.07 79.54 45.68 44.77 13.12 40.76%
EPS 9.36 8.61 5.23 7.04 4.14 4.89 1.38 32.78%
DPS 0.00 0.02 0.01 2.04 0.00 0.34 0.00 -
NAPS 0.7672 0.6727 0.5915 0.5571 0.00 0.00 0.2053 21.56%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 31/07/06 29/07/05 30/07/04 -
Price 2.25 3.40 1.05 1.31 0.99 1.45 1.65 -
P/RPS 0.87 1.65 0.56 0.76 0.91 4.84 12.29 -32.44%
P/EPS 12.30 19.54 9.35 8.64 10.05 44.28 117.27 -28.39%
EY 8.13 5.12 10.70 11.58 9.95 2.26 0.85 39.72%
DY 0.00 0.01 0.03 3.36 0.00 0.16 0.00 -
P/NAPS 1.50 2.50 0.83 1.09 0.00 0.00 7.86 -21.75%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 29/06/11 15/06/10 30/06/09 26/06/08 16/10/06 29/09/05 - -
Price 1.95 3.17 1.14 1.15 0.94 1.35 0.00 -
P/RPS 0.76 1.54 0.60 0.67 0.87 4.51 0.00 -
P/EPS 10.66 18.21 10.15 7.58 9.54 41.22 0.00 -
EY 9.38 5.49 9.85 13.19 10.48 2.43 0.00 -
DY 0.00 0.01 0.03 3.83 0.00 0.17 0.00 -
P/NAPS 1.30 2.33 0.90 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment