[ADVENTA] QoQ Cumulative Quarter Result on 31-Jan-2013 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- 674.0%
YoY- 7192.29%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 27,376 21,701 14,430 3,553 14,193 9,388 5,767 181.65%
PBT 83,034 200,474 198,403 196,358 2,180 -899 -470 -
Tax -616 208 951 1,336 23,316 14,824 9,217 -
NP 82,418 200,682 199,354 197,694 25,496 13,925 8,747 344.29%
-
NP to SH 82,423 200,682 199,354 197,694 25,542 14,013 8,857 340.63%
-
Tax Rate 0.74% -0.10% -0.48% -0.68% -1,069.54% - - -
Total Cost -55,042 -178,981 -184,924 -194,141 -11,303 -4,537 -2,980 595.04%
-
Net Worth 73,332 65,697 91,670 90,143 238,381 229,220 221,424 -52.03%
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 73,332 65,697 91,670 90,143 238,381 229,220 221,424 -52.03%
NOSH 152,776 152,786 152,784 152,786 152,808 152,813 152,706 0.03%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin 301.06% 924.76% 1,381.52% 5,564.14% 179.64% 148.33% 151.67% -
ROE 112.40% 305.46% 217.47% 219.31% 10.71% 6.11% 4.00% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 17.92 14.20 9.44 2.33 9.29 6.14 3.78 181.40%
EPS 53.95 131.35 130.48 129.39 16.72 9.17 5.80 340.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.43 0.60 0.59 1.56 1.50 1.45 -52.04%
Adjusted Per Share Value based on latest NOSH - 152,786
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 8.96 7.10 4.72 1.16 4.64 3.07 1.89 181.40%
EPS 26.97 65.67 65.24 64.70 8.36 4.59 2.90 340.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.215 0.30 0.295 0.7801 0.7501 0.7246 -52.03%
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 1.00 0.745 0.40 0.27 1.90 1.90 1.43 -
P/RPS 5.58 5.25 4.24 11.61 20.46 30.93 37.87 -72.00%
P/EPS 1.85 0.57 0.31 0.21 11.37 20.72 24.66 -82.12%
EY 53.95 176.31 326.20 479.23 8.80 4.83 4.06 458.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.73 0.67 0.46 1.22 1.27 0.99 63.81%
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 23/12/13 26/09/13 27/06/13 27/03/13 26/12/12 24/09/12 28/06/12 -
Price 1.06 1.02 0.48 0.32 1.94 1.80 1.45 -
P/RPS 5.92 7.18 5.08 13.76 20.89 29.30 38.40 -71.15%
P/EPS 1.96 0.78 0.37 0.25 11.61 19.63 25.00 -81.59%
EY 50.90 128.77 271.83 404.35 8.62 5.09 4.00 442.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.37 0.80 0.54 1.24 1.20 1.00 69.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment