[ADVENTA] QoQ Annualized Quarter Result on 31-Jan-2013 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- 2995.98%
YoY- 7192.29%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 27,376 28,934 28,860 14,212 14,193 12,517 11,534 77.65%
PBT 83,034 267,298 396,806 785,432 2,180 -1,198 -940 -
Tax -616 277 1,902 5,344 23,316 19,765 18,434 -
NP 82,418 267,576 398,708 790,776 25,496 18,566 17,494 180.23%
-
NP to SH 82,423 267,576 398,708 790,776 25,542 18,684 17,714 177.93%
-
Tax Rate 0.74% -0.10% -0.48% -0.68% -1,069.54% - - -
Total Cost -55,042 -238,641 -369,848 -776,564 -11,303 -6,049 -5,960 338.40%
-
Net Worth 73,332 65,697 91,670 90,143 238,381 229,220 221,424 -52.03%
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 73,332 65,697 91,670 90,143 238,381 229,220 221,424 -52.03%
NOSH 152,776 152,786 152,784 152,786 152,808 152,813 152,706 0.03%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin 301.06% 924.76% 1,381.52% 5,564.14% 179.64% 148.33% 151.67% -
ROE 112.40% 407.28% 434.94% 877.24% 10.71% 8.15% 8.00% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 17.92 18.94 18.89 9.30 9.29 8.19 7.55 77.65%
EPS 53.95 175.13 260.96 517.56 16.72 12.23 11.60 177.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.43 0.60 0.59 1.56 1.50 1.45 -52.04%
Adjusted Per Share Value based on latest NOSH - 152,786
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 9.15 9.67 9.65 4.75 4.75 4.19 3.86 77.50%
EPS 27.56 89.46 133.31 264.39 8.54 6.25 5.92 178.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2452 0.2197 0.3065 0.3014 0.797 0.7664 0.7403 -52.03%
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 1.00 0.745 0.40 0.27 1.90 1.90 1.43 -
P/RPS 5.58 3.93 2.12 2.90 20.46 23.20 18.93 -55.60%
P/EPS 1.85 0.43 0.15 0.05 11.37 15.54 12.33 -71.66%
EY 53.95 235.08 652.40 1,916.93 8.80 6.44 8.11 252.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.73 0.67 0.46 1.22 1.27 0.99 63.81%
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 23/12/13 26/09/13 27/06/13 27/03/13 26/12/12 24/09/12 28/06/12 -
Price 1.06 1.02 0.48 0.32 1.94 1.80 1.45 -
P/RPS 5.92 5.39 2.54 3.44 20.89 21.97 19.20 -54.26%
P/EPS 1.96 0.58 0.18 0.06 11.61 14.72 12.50 -70.82%
EY 50.90 171.70 543.67 1,617.41 8.62 6.79 8.00 242.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.37 0.80 0.54 1.24 1.20 1.00 69.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment