[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2013 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- 2995.98%
YoY- 7192.29%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 49,212 44,636 28,420 14,212 10,280 424,756 306,564 -26.26%
PBT 5,432 5,752 7,472 785,432 -2,232 13,772 40,228 -28.36%
Tax -1,680 -2,656 -1,860 5,344 12,308 2,572 -2,680 -7.48%
NP 3,752 3,096 5,612 790,776 10,076 16,344 37,548 -31.86%
-
NP to SH 3,752 3,096 5,612 790,776 10,844 16,200 37,412 -31.82%
-
Tax Rate 30.93% 46.18% 24.89% -0.68% - -18.68% 6.66% -
Total Cost 45,460 41,540 22,808 -776,564 204 408,412 269,016 -25.63%
-
Net Worth 80,976 77,920 74,865 90,143 217,492 217,018 196,369 -13.72%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 80,976 77,920 74,865 90,143 217,492 217,018 196,369 -13.72%
NOSH 152,786 152,786 152,786 152,786 153,163 152,830 145,458 0.82%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 7.62% 6.94% 19.75% 5,564.14% 98.02% 3.85% 12.25% -
ROE 4.63% 3.97% 7.50% 877.24% 4.99% 7.46% 19.05% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 32.21 29.21 18.60 9.30 6.71 277.93 210.76 -26.86%
EPS 2.44 2.04 3.68 517.56 7.08 10.60 25.72 -32.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.49 0.59 1.42 1.42 1.35 -14.42%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 16.45 14.92 9.50 4.75 3.44 142.02 102.50 -26.27%
EPS 1.25 1.04 1.88 264.39 3.63 5.42 12.51 -31.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2605 0.2503 0.3014 0.7272 0.7256 0.6566 -13.72%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.92 0.86 1.01 0.27 1.64 2.59 3.46 -
P/RPS 2.86 2.94 5.43 2.90 24.43 0.93 1.64 9.70%
P/EPS 37.46 42.44 27.50 0.05 23.16 24.43 13.45 18.60%
EY 2.67 2.36 3.64 1,916.93 4.32 4.09 7.43 -15.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.69 2.06 0.46 1.15 1.82 2.56 -6.22%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/03/16 17/03/15 25/03/14 27/03/13 26/03/12 31/03/11 03/03/10 -
Price 0.88 0.91 1.14 0.32 1.53 2.40 3.38 -
P/RPS 2.73 3.11 6.13 3.44 22.80 0.86 1.60 9.30%
P/EPS 35.83 44.91 31.04 0.06 21.61 22.64 13.14 18.18%
EY 2.79 2.23 3.22 1,617.41 4.63 4.42 7.61 -15.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.78 2.33 0.54 1.08 1.69 2.50 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment