[EURO] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 74.04%
YoY- 90.32%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 55,944 28,374 120,188 90,362 54,612 26,569 94,458 -29.49%
PBT 4,089 2,328 10,810 7,917 4,304 1,347 6,923 -29.62%
Tax -784 -327 -2,517 -1,608 -679 -222 -1,339 -30.03%
NP 3,305 2,001 8,293 6,309 3,625 1,125 5,584 -29.52%
-
NP to SH 3,305 2,001 8,293 6,309 3,625 1,125 5,584 -29.52%
-
Tax Rate 19.17% 14.05% 23.28% 20.31% 15.78% 16.48% 19.34% -
Total Cost 52,639 26,373 111,895 84,053 50,987 25,444 88,874 -29.49%
-
Net Worth 73,714 72,100 69,658 0 64,832 0 61,562 12.77%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 2,267 - - - 2,268 -
Div Payout % - - 27.35% - - - 40.62% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 73,714 72,100 69,658 0 64,832 0 61,562 12.77%
NOSH 81,004 81,012 80,998 81,026 81,041 81,140 81,002 0.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.91% 7.05% 6.90% 6.98% 6.64% 4.23% 5.91% -
ROE 4.48% 2.78% 11.91% 0.00% 5.59% 0.00% 9.07% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 69.06 35.02 148.38 111.52 67.39 32.74 116.61 -29.50%
EPS 4.08 2.47 10.24 7.79 4.48 1.39 6.89 -29.50%
DPS 0.00 0.00 2.80 0.00 0.00 0.00 2.80 -
NAPS 0.91 0.89 0.86 0.00 0.80 0.00 0.76 12.77%
Adjusted Per Share Value based on latest NOSH - 81,008
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.20 2.13 9.03 6.79 4.10 2.00 7.09 -29.48%
EPS 0.25 0.15 0.62 0.47 0.27 0.08 0.42 -29.26%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.17 -
NAPS 0.0554 0.0541 0.0523 0.00 0.0487 0.00 0.0462 12.88%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.61 0.63 0.65 0.60 0.61 0.68 0.71 -
P/RPS 0.88 1.80 0.44 0.54 0.91 2.08 0.61 27.70%
P/EPS 14.95 25.51 6.35 7.71 13.64 49.05 10.30 28.22%
EY 6.69 3.92 15.75 12.98 7.33 2.04 9.71 -22.00%
DY 0.00 0.00 4.31 0.00 0.00 0.00 3.94 -
P/NAPS 0.67 0.71 0.76 0.00 0.76 0.00 0.93 -19.65%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 29/05/08 28/02/08 27/11/07 30/08/07 30/05/07 27/02/07 -
Price 0.61 0.62 0.60 0.61 0.60 0.57 0.76 -
P/RPS 0.88 1.77 0.40 0.55 0.89 1.74 0.65 22.40%
P/EPS 14.95 25.10 5.86 7.83 13.41 41.11 11.02 22.57%
EY 6.69 3.98 17.06 12.76 7.46 2.43 9.07 -18.37%
DY 0.00 0.00 4.67 0.00 0.00 0.00 3.68 -
P/NAPS 0.67 0.70 0.70 0.00 0.75 0.00 1.00 -23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment