[EURO] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 16.03%
YoY- 90.32%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 87,901 60,441 112,529 120,482 88,452 86,756 56,581 7.61%
PBT -4,762 -5,633 6,848 10,556 5,774 8,665 5,780 -
Tax 866 1,408 -1,396 -2,144 -1,354 -1,938 -849 -
NP -3,896 -4,225 5,452 8,412 4,420 6,726 4,930 -
-
NP to SH -3,896 -4,225 5,452 8,412 4,420 6,726 4,930 -
-
Tax Rate - - 20.39% 20.31% 23.45% 22.37% 14.69% -
Total Cost 91,797 64,666 107,077 112,070 84,032 80,029 51,650 10.05%
-
Net Worth 64,753 68,080 72,063 0 59,167 55,079 47,742 5.20%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 64,753 68,080 72,063 0 59,167 55,079 47,742 5.20%
NOSH 80,941 81,048 80,970 81,026 81,051 79,825 80,919 0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -4.43% -6.99% 4.84% 6.98% 5.00% 7.75% 8.71% -
ROE -6.02% -6.21% 7.57% 0.00% 7.47% 12.21% 10.33% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 108.60 74.57 138.98 148.69 109.13 108.68 69.92 7.61%
EPS -4.81 -5.21 6.73 10.39 5.45 8.43 6.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.84 0.89 0.00 0.73 0.69 0.59 5.20%
Adjusted Per Share Value based on latest NOSH - 81,008
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.60 4.54 8.45 9.05 6.64 6.51 4.25 7.60%
EPS -0.29 -0.32 0.41 0.63 0.33 0.51 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.0511 0.0541 0.00 0.0444 0.0414 0.0359 5.17%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.34 0.45 0.30 0.60 0.86 0.79 0.00 -
P/RPS 0.31 0.60 0.22 0.40 0.79 0.73 0.00 -
P/EPS -7.06 -8.63 4.46 5.78 15.77 9.38 0.00 -
EY -14.16 -11.59 22.44 17.30 6.34 10.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.54 0.34 0.00 1.18 1.14 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 30/11/09 20/11/08 27/11/07 27/11/06 25/11/05 18/01/05 -
Price 0.35 0.50 0.30 0.61 0.83 0.88 0.00 -
P/RPS 0.32 0.67 0.22 0.41 0.76 0.81 0.00 -
P/EPS -7.27 -9.59 4.46 5.88 15.22 10.44 0.00 -
EY -13.75 -10.43 22.44 17.02 6.57 9.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.34 0.00 1.14 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment