[EURO] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 3.53%
YoY- -177.5%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 100,673 102,688 87,901 60,441 112,529 120,482 88,452 2.17%
PBT 178 -1,721 -4,762 -5,633 6,848 10,556 5,774 -43.97%
Tax -802 -326 866 1,408 -1,396 -2,144 -1,354 -8.35%
NP -624 -2,048 -3,896 -4,225 5,452 8,412 4,420 -
-
NP to SH -624 -2,048 -3,896 -4,225 5,452 8,412 4,420 -
-
Tax Rate 450.56% - - - 20.39% 20.31% 23.45% -
Total Cost 101,297 104,736 91,797 64,666 107,077 112,070 84,032 3.16%
-
Net Worth 65,610 64,673 64,753 68,080 72,063 0 59,167 1.73%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 65,610 64,673 64,753 68,080 72,063 0 59,167 1.73%
NOSH 81,000 80,842 80,941 81,048 80,970 81,026 81,051 -0.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.62% -1.99% -4.43% -6.99% 4.84% 6.98% 5.00% -
ROE -0.95% -3.17% -6.02% -6.21% 7.57% 0.00% 7.47% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 124.29 127.02 108.60 74.57 138.98 148.69 109.13 2.18%
EPS -0.77 -2.53 -4.81 -5.21 6.73 10.39 5.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.80 0.80 0.84 0.89 0.00 0.73 1.74%
Adjusted Per Share Value based on latest NOSH - 80,909
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.56 7.71 6.60 4.54 8.45 9.05 6.64 2.18%
EPS -0.05 -0.15 -0.29 -0.32 0.41 0.63 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0486 0.0486 0.0511 0.0541 0.00 0.0444 1.75%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.20 0.34 0.45 0.30 0.60 0.86 -
P/RPS 0.23 0.16 0.31 0.60 0.22 0.40 0.79 -18.57%
P/EPS -36.35 -7.89 -7.06 -8.63 4.46 5.78 15.77 -
EY -2.75 -12.67 -14.16 -11.59 22.44 17.30 6.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.43 0.54 0.34 0.00 1.18 -18.32%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 29/11/11 30/11/10 30/11/09 20/11/08 27/11/07 27/11/06 -
Price 0.27 0.23 0.35 0.50 0.30 0.61 0.83 -
P/RPS 0.22 0.18 0.32 0.67 0.22 0.41 0.76 -18.65%
P/EPS -35.05 -9.08 -7.27 -9.59 4.46 5.88 15.22 -
EY -2.85 -11.01 -13.75 -10.43 22.44 17.02 6.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.44 0.60 0.34 0.00 1.14 -18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment