[EURO] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -1.22%
YoY- 234.33%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 45,874 25,195 106,114 81,669 58,006 30,308 97,215 -39.47%
PBT 1,596 1,078 2,881 3,037 3,303 1,398 121 460.89%
Tax -411 -281 -514 -725 -782 -303 -1,589 -59.50%
NP 1,185 797 2,367 2,312 2,521 1,095 -1,468 -
-
NP to SH 1,081 766 2,404 2,422 2,452 1,095 -1,630 -
-
Tax Rate 25.75% 26.07% 17.84% 23.87% 23.68% 21.67% 1,313.22% -
Total Cost 44,689 24,398 103,747 79,357 55,485 29,213 98,683 -41.11%
-
Net Worth 69,660 69,660 68,850 68,850 68,850 67,229 66,419 3.23%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 69,660 69,660 68,850 68,850 68,850 67,229 66,419 3.23%
NOSH 81,000 81,000 81,000 81,000 81,000 81,000 81,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.58% 3.16% 2.23% 2.83% 4.35% 3.61% -1.51% -
ROE 1.55% 1.10% 3.49% 3.52% 3.56% 1.63% -2.45% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 56.63 31.10 131.00 100.83 71.61 37.42 120.02 -39.47%
EPS 1.33 0.95 2.97 2.99 3.03 1.32 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.86 0.85 0.85 0.85 0.83 0.82 3.23%
Adjusted Per Share Value based on latest NOSH - 81,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.45 1.90 7.99 6.15 4.37 2.28 7.32 -39.52%
EPS 0.08 0.06 0.18 0.18 0.18 0.08 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 0.0525 0.0518 0.0518 0.0518 0.0506 0.05 3.31%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.65 0.585 0.55 0.65 0.44 0.47 0.375 -
P/RPS 1.15 1.88 0.42 0.64 0.61 1.26 0.31 140.21%
P/EPS 48.70 61.86 18.53 21.74 14.54 34.77 -18.63 -
EY 2.05 1.62 5.40 4.60 6.88 2.88 -5.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.68 0.65 0.76 0.52 0.57 0.46 39.88%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 27/05/15 27/02/15 20/11/14 28/08/14 28/05/14 27/02/14 -
Price 0.585 0.605 0.525 0.63 0.59 0.445 0.425 -
P/RPS 1.03 1.95 0.40 0.62 0.82 1.19 0.35 105.76%
P/EPS 43.83 63.98 17.69 21.07 19.49 32.92 -21.12 -
EY 2.28 1.56 5.65 4.75 5.13 3.04 -4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.62 0.74 0.69 0.54 0.52 19.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment