[ARKA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 117.42%
YoY- 103.31%
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 15,718 11,133 5,803 23,280 17,992 11,832 5,875 92.60%
PBT -793 -338 -119 572 -213 -178 -82 353.28%
Tax -51 -36 0 -438 -97 -51 -26 56.63%
NP -844 -374 -119 134 -310 -229 -108 293.31%
-
NP to SH -844 -374 -119 54 -310 -229 -108 293.31%
-
Tax Rate - - - 76.57% - - - -
Total Cost 16,562 11,507 5,922 23,146 18,302 12,061 5,983 97.02%
-
Net Worth 40,999 41,408 41,818 41,818 41,408 41,408 41,818 -1.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 40,999 41,408 41,818 41,818 41,408 41,408 41,818 -1.30%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.37% -3.36% -2.05% 0.58% -1.72% -1.94% -1.84% -
ROE -2.06% -0.90% -0.28% 0.13% -0.75% -0.55% -0.26% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 38.34 27.15 14.15 56.78 43.88 28.86 14.33 92.60%
EPS -2.06 -0.86 -0.03 0.13 -0.75 -0.64 -0.03 1572.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.01 1.02 1.02 1.01 1.01 1.02 -1.31%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.09 17.06 8.89 35.68 27.57 18.13 9.00 92.66%
EPS -1.29 -0.57 -0.18 0.08 -0.48 -0.35 -0.17 285.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6283 0.6346 0.6409 0.6409 0.6346 0.6346 0.6409 -1.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.50 0.52 0.615 0.87 0.51 0.65 0.53 -
P/RPS 1.30 1.91 4.35 1.53 1.16 2.25 3.70 -50.17%
P/EPS -24.29 -57.00 -211.89 660.54 -67.45 -116.37 -201.20 -75.54%
EY -4.12 -1.75 -0.47 0.15 -1.48 -0.86 -0.50 307.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.60 0.85 0.50 0.64 0.52 -2.57%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 28/05/19 27/02/19 23/11/18 28/08/18 31/05/18 -
Price 0.49 0.59 0.53 0.755 0.435 0.585 0.58 -
P/RPS 1.28 2.17 3.74 1.33 0.99 2.03 4.05 -53.56%
P/EPS -23.80 -64.68 -182.60 573.23 -57.53 -104.74 -220.18 -77.27%
EY -4.20 -1.55 -0.55 0.17 -1.74 -0.95 -0.45 342.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.52 0.74 0.43 0.58 0.57 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment