[WATTA] QoQ Cumulative Quarter Result on 30-Jun-2012 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 131.66%
YoY- -43.02%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 12,577 6,307 24,363 17,889 11,823 5,286 28,772 -42.37%
PBT 600 389 15 744 212 95 1,123 -34.13%
Tax -72 -49 -288 -345 -190 -92 -470 -71.33%
NP 528 340 -273 399 22 3 653 -13.19%
-
NP to SH 491 333 387 461 199 38 1,098 -41.49%
-
Tax Rate 12.00% 12.60% 1,920.00% 46.37% 89.62% 96.84% 41.85% -
Total Cost 12,049 5,967 24,636 17,490 11,801 5,283 28,119 -43.13%
-
Net Worth 57,446 57,446 57,446 46,464 46,464 46,464 46,453 15.19%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 2,112 - - - - - - -
Div Payout % 430.14% - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 57,446 57,446 57,446 46,464 46,464 46,464 46,453 15.19%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,461 0.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 4.20% 5.39% -1.12% 2.23% 0.19% 0.06% 2.27% -
ROE 0.85% 0.58% 0.67% 0.99% 0.43% 0.08% 2.36% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 14.89 7.47 28.84 21.18 14.00 6.26 34.07 -42.38%
EPS 0.58 0.39 0.46 0.55 0.24 0.04 1.30 -41.58%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.55 0.55 0.55 0.55 15.17%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 14.89 7.47 28.84 21.18 14.00 6.26 34.06 -42.36%
EPS 0.58 0.39 0.46 0.55 0.24 0.04 1.30 -41.58%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.55 0.55 0.55 0.5499 15.19%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.22 0.22 0.24 0.28 0.30 0.25 0.20 -
P/RPS 1.48 2.95 0.83 1.32 2.14 4.00 0.59 84.51%
P/EPS 37.85 55.81 52.39 51.31 127.36 555.79 15.38 82.18%
EY 2.64 1.79 1.91 1.95 0.79 0.18 6.50 -45.12%
DY 11.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.35 0.51 0.55 0.45 0.36 -7.54%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 22/02/13 30/11/12 14/08/12 15/05/12 28/02/12 30/11/11 -
Price 0.275 0.22 0.25 0.25 0.32 0.20 0.21 -
P/RPS 1.85 2.95 0.87 1.18 2.29 3.20 0.62 107.12%
P/EPS 47.32 55.81 54.57 45.81 135.85 444.63 16.15 104.62%
EY 2.11 1.79 1.83 2.18 0.74 0.22 6.19 -51.17%
DY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.37 0.45 0.58 0.36 0.38 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment