[WATTA] QoQ Quarter Result on 30-Jun-2012 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 62.73%
YoY- 6.94%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 6,271 6,307 6,474 6,065 6,537 5,286 6,405 -1.39%
PBT 211 389 -729 532 117 95 124 42.48%
Tax -23 -49 57 -156 -97 -92 -153 -71.69%
NP 188 340 -672 376 20 3 -29 -
-
NP to SH 157 333 -74 262 161 38 288 -33.24%
-
Tax Rate 10.90% 12.60% - 29.32% 82.91% 96.84% 123.39% -
Total Cost 6,083 5,967 7,146 5,689 6,517 5,283 6,434 -3.66%
-
Net Worth 57,446 57,446 57,446 46,464 46,464 46,464 46,588 14.97%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 2,112 - - - - - - -
Div Payout % 1,345.22% - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 57,446 57,446 57,446 46,464 46,464 46,464 46,588 14.97%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,705 -0.17%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 3.00% 5.39% -10.38% 6.20% 0.31% 0.06% -0.45% -
ROE 0.27% 0.58% -0.13% 0.56% 0.35% 0.08% 0.62% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 7.42 7.47 7.66 7.18 7.74 6.26 7.56 -1.23%
EPS 0.19 0.39 -0.09 0.31 0.19 0.04 0.34 -32.13%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.55 0.55 0.55 0.55 15.17%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 7.42 7.47 7.66 7.18 7.74 6.26 7.58 -1.41%
EPS 0.19 0.39 -0.09 0.31 0.19 0.04 0.34 -32.13%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.55 0.55 0.55 0.5515 14.97%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.22 0.22 0.24 0.28 0.30 0.25 0.20 -
P/RPS 2.96 2.95 3.13 3.90 3.88 4.00 2.64 7.91%
P/EPS 118.38 55.81 -273.99 90.28 157.42 555.79 58.82 59.33%
EY 0.84 1.79 -0.36 1.11 0.64 0.18 1.70 -37.47%
DY 11.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.35 0.51 0.55 0.45 0.36 -7.54%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 22/02/13 30/11/12 14/08/12 15/05/12 28/02/12 30/11/11 -
Price 0.275 0.22 0.25 0.25 0.32 0.20 0.21 -
P/RPS 3.70 2.95 3.26 3.48 4.14 3.20 2.78 20.97%
P/EPS 147.97 55.81 -285.41 80.61 167.91 444.63 61.76 78.95%
EY 0.68 1.79 -0.35 1.24 0.60 0.22 1.62 -43.90%
DY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.37 0.45 0.58 0.36 0.38 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment