[WATTA] YoY Cumulative Quarter Result on 30-Jun-2012 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 131.66%
YoY- -43.02%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 29,724 28,953 21,211 17,889 22,367 23,213 15,758 11.15%
PBT -351 -375 1,027 744 998 -103 945 -
Tax -53 -39 -273 -345 -317 -114 -177 -18.19%
NP -404 -414 754 399 681 -217 768 -
-
NP to SH -391 -404 674 461 809 462 540 -
-
Tax Rate - - 26.58% 46.37% 31.76% - 18.73% -
Total Cost 30,128 29,367 20,457 17,490 21,686 23,430 14,990 12.33%
-
Net Worth 55,756 55,756 58,291 46,464 45,506 45,360 44,718 3.74%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 2,112 - - - - -
Div Payout % - - 313.35% - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 55,756 55,756 58,291 46,464 45,506 45,360 44,718 3.74%
NOSH 84,480 84,480 84,480 84,480 84,270 83,999 84,375 0.02%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -1.36% -1.43% 3.55% 2.23% 3.04% -0.93% 4.87% -
ROE -0.70% -0.72% 1.16% 0.99% 1.78% 1.02% 1.21% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 35.18 34.27 25.11 21.18 26.54 27.63 18.68 11.12%
EPS -0.46 -0.48 0.80 0.55 0.96 0.55 0.64 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.69 0.55 0.54 0.54 0.53 3.72%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 35.18 34.27 25.11 21.18 26.48 27.48 18.65 11.15%
EPS -0.46 -0.48 0.80 0.55 0.96 0.55 0.64 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.69 0.55 0.5387 0.5369 0.5293 3.74%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.315 0.375 0.355 0.28 0.18 0.23 0.05 -
P/RPS 0.90 1.09 1.41 1.32 0.68 0.83 0.27 22.20%
P/EPS -68.06 -78.42 44.50 51.31 18.75 41.82 7.81 -
EY -1.47 -1.28 2.25 1.95 5.33 2.39 12.80 -
DY 0.00 0.00 7.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.51 0.51 0.33 0.43 0.09 32.16%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 27/08/14 27/08/13 14/08/12 22/08/11 26/08/10 19/08/09 -
Price 0.31 0.465 0.34 0.25 0.18 0.25 0.05 -
P/RPS 0.88 1.36 1.35 1.18 0.68 0.90 0.27 21.75%
P/EPS -66.98 -97.24 42.62 45.81 18.75 45.45 7.81 -
EY -1.49 -1.03 2.35 2.18 5.33 2.20 12.80 -
DY 0.00 0.00 7.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.70 0.49 0.45 0.33 0.46 0.09 31.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment