[T7GLOBAL] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 185.98%
YoY- -90.27%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 41,871 23,514 8,141 107,345 87,940 68,805 34,256 14.30%
PBT -48,671 213 -1,737 205 1,287 1,339 2,248 -
Tax -1,234 -442 -208 856 -916 -457 -153 301.66%
NP -49,905 -229 -1,945 1,061 371 882 2,095 -
-
NP to SH -49,905 -229 -1,965 1,061 371 882 2,095 -
-
Tax Rate - 207.51% - -417.56% 71.17% 34.13% 6.81% -
Total Cost 91,776 23,743 10,086 106,284 87,569 67,923 32,161 101.05%
-
Net Worth 143,448 194,650 188,942 186,589 188,189 249,899 187,447 -16.32%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 143,448 194,650 188,942 186,589 188,189 249,899 187,447 -16.32%
NOSH 377,496 381,666 377,884 365,862 368,999 489,999 367,543 1.79%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -119.19% -0.97% -23.89% 0.99% 0.42% 1.28% 6.12% -
ROE -34.79% -0.12% -1.04% 0.57% 0.20% 0.35% 1.12% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 11.09 6.16 2.15 29.34 23.83 14.04 9.32 12.27%
EPS -13.22 -0.06 -0.52 0.29 0.10 0.18 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.51 0.50 0.51 0.51 0.51 0.51 -17.79%
Adjusted Per Share Value based on latest NOSH - 364,210
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.98 2.80 0.97 12.77 10.46 8.18 4.07 14.38%
EPS -5.94 -0.03 -0.23 0.13 0.04 0.10 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1706 0.2315 0.2247 0.2219 0.2238 0.2972 0.2229 -16.31%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.36 0.46 0.525 0.36 0.56 0.59 0.55 -
P/RPS 3.25 7.47 24.37 1.23 2.35 4.20 5.90 -32.77%
P/EPS -2.72 -766.67 -100.96 124.14 556.98 327.78 96.49 -
EY -36.72 -0.13 -0.99 0.81 0.18 0.31 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.90 1.05 0.71 1.10 1.16 1.08 -8.18%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 26/02/15 20/11/14 25/08/14 28/05/14 -
Price 0.37 0.335 0.47 0.55 0.39 0.58 0.58 -
P/RPS 3.34 5.44 21.82 1.87 1.64 4.13 6.22 -33.91%
P/EPS -2.80 -558.33 -90.38 189.66 387.90 322.22 101.75 -
EY -35.73 -0.18 -1.11 0.53 0.26 0.31 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.66 0.94 1.08 0.76 1.14 1.14 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment