[T7GLOBAL] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 235.03%
YoY- -84.72%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 18,358 15,373 8,141 19,405 18,914 34,549 34,256 -33.99%
PBT -48,886 1,950 -1,737 -1,082 -52 -909 2,248 -
Tax -792 -214 -228 1,772 -459 -304 -153 198.94%
NP -49,678 1,736 -1,965 690 -511 -1,213 2,095 -
-
NP to SH -49,678 1,736 -1,965 690 -511 -1,213 2,095 -
-
Tax Rate - 10.97% - - - - 6.81% -
Total Cost 68,036 13,637 10,106 18,715 19,425 35,762 32,161 64.71%
-
Net Worth 143,994 192,469 188,942 185,747 186,878 176,751 187,447 -16.10%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 143,994 192,469 188,942 185,747 186,878 176,751 187,447 -16.10%
NOSH 378,932 377,391 377,884 364,210 366,428 346,571 367,543 2.05%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -270.61% 11.29% -24.14% 3.56% -2.70% -3.51% 6.12% -
ROE -34.50% 0.90% -1.04% 0.37% -0.27% -0.69% 1.12% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.84 4.07 2.15 5.33 5.16 9.97 9.32 -35.36%
EPS -13.11 0.46 -0.52 0.19 -0.14 -0.35 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.51 0.50 0.51 0.51 0.51 0.51 -17.79%
Adjusted Per Share Value based on latest NOSH - 364,210
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.18 1.83 0.97 2.31 2.25 4.11 4.07 -34.02%
EPS -5.91 0.21 -0.23 0.08 -0.06 -0.14 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1713 0.2289 0.2247 0.2209 0.2223 0.2102 0.2229 -16.08%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.36 0.46 0.525 0.36 0.56 0.59 0.55 -
P/RPS 7.43 11.29 24.37 6.76 10.85 5.92 5.90 16.59%
P/EPS -2.75 100.00 -100.96 190.02 -401.57 -168.57 96.49 -
EY -36.42 1.00 -0.99 0.53 -0.25 -0.59 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.90 1.05 0.71 1.10 1.16 1.08 -8.18%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 26/02/15 20/11/14 25/08/14 28/05/14 -
Price 0.37 0.335 0.47 0.55 0.39 0.58 0.58 -
P/RPS 7.64 8.22 21.82 10.32 7.56 5.82 6.22 14.67%
P/EPS -2.82 72.83 -90.38 290.31 -279.66 -165.71 101.75 -
EY -35.43 1.37 -1.11 0.34 -0.36 -0.60 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.66 0.94 1.08 0.76 1.14 1.14 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment