[T7GLOBAL] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 218.05%
YoY- 263.11%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 137,356 104,035 94,041 170,411 80,294 52,959 61,985 69.88%
PBT 14,836 8,813 8,311 20,178 3,860 5,313 3,702 152.08%
Tax -6,563 -2,716 -4,180 -8,854 -547 -2,542 -965 258.54%
NP 8,273 6,097 4,131 11,324 3,313 2,771 2,737 108.91%
-
NP to SH 8,028 6,427 4,241 11,329 3,562 2,649 2,719 105.67%
-
Tax Rate 44.24% 30.82% 50.29% 43.88% 14.17% 47.84% 26.07% -
Total Cost 129,083 97,938 89,910 159,087 76,981 50,188 59,248 67.98%
-
Net Worth 311,516 303,279 295,882 288,485 273,691 273,691 266,294 11.01%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 311,516 303,279 295,882 288,485 273,691 273,691 266,294 11.01%
NOSH 759,054 757,054 757,054 757,054 757,054 757,054 757,054 0.17%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.02% 5.86% 4.39% 6.65% 4.13% 5.23% 4.42% -
ROE 2.58% 2.12% 1.43% 3.93% 1.30% 0.97% 1.02% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.52 14.06 12.71 23.04 10.85 7.16 8.38 69.58%
EPS 1.12 0.82 0.56 1.53 0.45 0.37 0.37 109.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.40 0.39 0.37 0.37 0.36 10.81%
Adjusted Per Share Value based on latest NOSH - 757,054
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.22 12.28 11.10 20.12 9.48 6.25 7.32 69.88%
EPS 0.95 0.76 0.50 1.34 0.42 0.31 0.32 106.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3678 0.3581 0.3494 0.3406 0.3232 0.3232 0.3144 11.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.48 0.445 0.40 0.33 0.315 0.32 0.355 -
P/RPS 2.59 3.16 3.15 1.43 2.90 4.47 4.24 -27.98%
P/EPS 44.35 51.22 69.77 21.55 65.41 89.36 96.58 -40.45%
EY 2.25 1.95 1.43 4.64 1.53 1.12 1.04 67.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.09 1.00 0.85 0.85 0.86 0.99 9.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 24/08/23 24/05/23 27/02/23 23/11/22 25/08/22 25/05/22 -
Price 0.465 0.485 0.425 0.435 0.35 0.32 0.355 -
P/RPS 2.51 3.45 3.34 1.89 3.22 4.47 4.24 -29.47%
P/EPS 42.96 55.82 74.13 28.40 72.68 89.36 96.58 -41.70%
EY 2.33 1.79 1.35 3.52 1.38 1.12 1.04 71.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.18 1.06 1.12 0.95 0.86 0.99 7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment