[RESINTC] QoQ Cumulative Quarter Result on 28-Feb-2009 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- -8.84%
YoY- -77.14%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 62,425 47,199 20,662 85,166 68,135 47,570 21,664 102.36%
PBT 5,186 2,498 924 2,753 2,554 2,027 1,295 151.96%
Tax -764 -495 -259 -974 -578 -360 -179 162.89%
NP 4,422 2,003 665 1,779 1,976 1,667 1,116 150.19%
-
NP to SH 4,443 2,021 669 1,826 2,003 551 1,119 150.53%
-
Tax Rate 14.73% 19.82% 28.03% 35.38% 22.63% 17.76% 13.82% -
Total Cost 58,003 45,196 19,997 83,387 66,159 45,903 20,548 99.60%
-
Net Worth 74,765 72,363 71,209 87,513 70,576 0 69,662 4.82%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - 19 - 19 -
Div Payout % - - - - 0.98% - 1.75% -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 74,765 72,363 71,209 87,513 70,576 0 69,662 4.82%
NOSH 98,079 98,106 98,382 122,021 98,186 97,914 98,157 -0.05%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 7.08% 4.24% 3.22% 2.09% 2.90% 3.50% 5.15% -
ROE 5.94% 2.79% 0.94% 2.09% 2.84% 0.00% 1.61% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 63.65 48.11 21.00 69.80 69.39 48.58 22.07 102.48%
EPS 4.53 2.06 0.68 1.86 2.04 0.56 1.14 150.66%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.02 -
NAPS 0.7623 0.7376 0.7238 0.7172 0.7188 0.00 0.7097 4.87%
Adjusted Per Share Value based on latest NOSH - 181,875
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 34.45 26.05 11.40 47.00 37.60 26.25 11.96 102.31%
EPS 2.45 1.12 0.37 1.01 1.11 0.30 0.62 149.73%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.01 -
NAPS 0.4126 0.3994 0.393 0.483 0.3895 0.00 0.3845 4.81%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.49 0.29 0.33 0.51 0.30 0.71 0.73 -
P/RPS 0.77 0.60 1.57 0.73 0.43 1.46 3.31 -62.14%
P/EPS 10.82 14.08 48.53 34.08 14.71 126.17 64.04 -69.40%
EY 9.24 7.10 2.06 2.93 6.80 0.79 1.56 227.01%
DY 0.00 0.00 0.00 0.00 0.07 0.00 0.03 -
P/NAPS 0.64 0.39 0.46 0.71 0.42 0.00 1.03 -27.16%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 25/01/10 28/10/09 20/07/09 30/04/09 22/01/09 22/10/08 28/07/08 -
Price 0.29 0.24 0.31 0.33 0.51 0.57 0.70 -
P/RPS 0.46 0.50 1.48 0.47 0.73 1.17 3.17 -72.35%
P/EPS 6.40 11.65 45.59 22.05 25.00 101.29 61.40 -77.82%
EY 15.62 8.58 2.19 4.53 4.00 0.99 1.63 350.53%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.03 -
P/NAPS 0.38 0.33 0.43 0.46 0.71 0.00 0.99 -47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment