[RESINTC] YoY Annual (Unaudited) Result on 28-Feb-2009 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
YoY- -77.14%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 84,683 97,059 78,565 85,166 88,024 83,368 0 -
PBT 3,021 3,461 3,982 2,753 7,833 7,707 0 -
Tax -189 -634 -986 -974 160 -778 0 -
NP 2,832 2,827 2,996 1,779 7,993 6,929 0 -
-
NP to SH 2,840 2,834 3,025 1,826 7,989 6,915 0 -
-
Tax Rate 6.26% 18.32% 24.76% 35.38% -2.04% 10.09% - -
Total Cost 81,851 94,232 75,569 83,387 80,031 76,439 0 -
-
Net Worth 86,603 82,233 76,915 87,513 70,411 65,810 0 -
Dividend
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - 3,430 - - -
Div Payout % - - - - 42.94% - - -
Equity
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 86,603 82,233 76,915 87,513 70,411 65,810 0 -
NOSH 137,488 137,056 98,018 122,021 98,024 97,946 0 -
Ratio Analysis
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 3.34% 2.91% 3.81% 2.09% 9.08% 8.31% 0.00% -
ROE 3.28% 3.45% 3.93% 2.09% 11.35% 10.51% 0.00% -
Per Share
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 61.59 70.82 80.15 69.80 89.80 85.12 0.00 -
EPS 2.07 2.07 2.20 1.86 8.15 7.06 0.00 -
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.6299 0.60 0.7847 0.7172 0.7183 0.6719 0.6027 0.62%
Adjusted Per Share Value based on latest NOSH - 181,875
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 43.26 49.59 40.14 43.51 44.97 42.59 0.00 -
EPS 1.45 1.45 1.55 0.93 4.08 3.53 0.00 -
DPS 0.00 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.4424 0.4201 0.3929 0.4471 0.3597 0.3362 0.6027 -4.26%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/03/13 30/03/12 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.235 0.31 0.30 0.51 0.70 0.88 0.00 -
P/RPS 0.38 0.44 0.37 0.73 0.78 1.03 0.00 -
P/EPS 11.38 14.99 9.72 34.08 8.59 12.46 0.00 -
EY 8.79 6.67 10.29 2.93 11.64 8.02 0.00 -
DY 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.37 0.52 0.38 0.71 0.97 1.31 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 31/05/13 31/05/12 30/04/10 30/04/09 30/04/08 27/04/07 - -
Price 0.295 0.29 0.25 0.33 0.62 0.86 0.00 -
P/RPS 0.48 0.41 0.31 0.47 0.69 1.01 0.00 -
P/EPS 14.28 14.02 8.10 22.05 7.61 12.18 0.00 -
EY 7.00 7.13 12.34 4.53 13.15 8.21 0.00 -
DY 0.00 0.00 0.00 0.00 5.65 0.00 0.00 -
P/NAPS 0.47 0.48 0.32 0.46 0.86 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment