[RESINTC] QoQ Cumulative Quarter Result on 31-Aug-2011 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- 94.73%
YoY- -49.96%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 21,809 97,059 76,645 41,037 20,627 83,536 71,126 -52.59%
PBT 1,404 3,461 3,197 1,774 910 1,997 4,511 -52.14%
Tax -220 -634 -768 -456 -228 8 -84 83.67%
NP 1,184 2,827 2,429 1,318 682 2,005 4,427 -56.51%
-
NP to SH 1,189 2,834 2,436 1,330 683 2,058 4,473 -56.68%
-
Tax Rate 15.67% 18.32% 24.02% 25.70% 25.05% -0.40% 1.86% -
Total Cost 20,625 94,232 74,216 39,719 19,945 81,531 66,699 -52.34%
-
Net Worth 84,432 82,233 83,480 8,200,752 8,105,844 80,831 80,268 3.24%
Dividend
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - 9 -
Div Payout % - - - - - - 0.22% -
Equity
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 84,432 82,233 83,480 8,200,752 8,105,844 80,831 80,268 3.24%
NOSH 136,666 137,056 136,853 137,113 136,600 137,374 98,092 23.29%
Ratio Analysis
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 5.43% 2.91% 3.17% 3.21% 3.31% 2.40% 6.22% -
ROE 1.41% 3.45% 2.92% 0.02% 0.01% 2.55% 5.57% -
Per Share
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 15.96 70.82 56.00 29.93 15.10 60.81 72.51 -61.55%
EPS 0.87 2.07 1.78 0.97 0.50 2.10 4.56 -64.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.6178 0.60 0.61 59.81 59.34 0.5884 0.8183 -16.26%
Adjusted Per Share Value based on latest NOSH - 137,872
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 12.04 53.57 42.30 22.65 11.38 46.10 39.25 -52.58%
EPS 0.66 1.56 1.34 0.73 0.38 1.14 2.47 -56.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.466 0.4538 0.4607 45.2599 44.7361 0.4461 0.443 3.24%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 29/06/12 30/03/12 30/12/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.31 0.31 0.37 0.41 0.29 0.29 0.26 -
P/RPS 1.94 0.44 0.66 1.37 1.92 0.48 0.36 189.68%
P/EPS 35.63 14.99 20.79 42.27 58.00 19.36 5.70 218.14%
EY 2.81 6.67 4.81 2.37 1.72 5.17 17.54 -68.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.50 0.52 0.61 0.01 0.00 0.49 0.32 32.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 30/08/12 31/05/12 29/02/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.30 0.29 0.37 0.36 0.27 0.32 0.29 -
P/RPS 1.88 0.41 0.66 1.20 1.79 0.53 0.40 165.71%
P/EPS 34.48 14.02 20.79 37.11 54.00 21.36 6.36 190.79%
EY 2.90 7.13 4.81 2.69 1.85 4.68 15.72 -65.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.49 0.48 0.61 0.01 0.00 0.54 0.35 23.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment