[RESINTC] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -77.78%
YoY- 136.36%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 77,585 59,581 40,731 18,651 77,215 55,309 35,572 68.10%
PBT 10,257 4,908 2,012 1,650 3,006 2,990 987 375.53%
Tax -1,542 -2,075 -589 -689 1,322 -663 -307 193.00%
NP 8,715 2,833 1,423 961 4,328 2,327 680 446.80%
-
NP to SH 8,715 2,833 1,425 962 4,330 2,329 681 446.26%
-
Tax Rate 15.03% 42.28% 29.27% 41.76% -43.98% 22.17% 31.10% -
Total Cost 68,870 56,748 39,308 17,690 72,887 52,982 34,892 57.28%
-
Net Worth 129,398 123,415 122,235 123,781 122,914 120,340 121,558 4.25%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 1,646 1,649 - 3,424 - -
Div Payout % - - 115.54% 171.43% - 147.06% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 129,398 123,415 122,235 123,781 122,914 120,340 121,558 4.25%
NOSH 137,204 137,204 137,204 137,428 137,350 136,999 136,200 0.49%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.23% 4.75% 3.49% 5.15% 5.61% 4.21% 1.91% -
ROE 6.74% 2.30% 1.17% 0.78% 3.52% 1.94% 0.56% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 56.55 43.42 29.69 13.57 56.22 40.37 26.12 67.27%
EPS 6.35 2.06 1.04 0.70 3.16 1.70 0.50 443.49%
DPS 0.00 0.00 1.20 1.20 0.00 2.50 0.00 -
NAPS 0.9431 0.8995 0.8909 0.9007 0.8949 0.8784 0.8925 3.74%
Adjusted Per Share Value based on latest NOSH - 137,428
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 42.82 32.88 22.48 10.29 42.61 30.52 19.63 68.11%
EPS 4.81 1.56 0.79 0.53 2.39 1.29 0.38 442.29%
DPS 0.00 0.00 0.91 0.91 0.00 1.89 0.00 -
NAPS 0.7141 0.6811 0.6746 0.6832 0.6784 0.6642 0.6709 4.24%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.41 0.40 0.475 0.415 0.40 0.40 0.26 -
P/RPS 0.73 0.92 1.60 3.06 0.71 0.99 1.00 -18.91%
P/EPS 6.45 19.37 45.73 59.29 12.69 23.53 52.00 -75.09%
EY 15.49 5.16 2.19 1.69 7.88 4.25 1.92 301.74%
DY 0.00 0.00 2.53 2.89 0.00 6.25 0.00 -
P/NAPS 0.43 0.44 0.53 0.46 0.45 0.46 0.29 29.99%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 02/02/17 07/11/16 30/08/16 31/05/16 17/02/16 05/11/15 -
Price 0.41 0.405 0.44 0.475 0.42 0.42 0.315 -
P/RPS 0.73 0.93 1.48 3.50 0.75 1.04 1.21 -28.57%
P/EPS 6.45 19.61 42.37 67.86 13.32 24.71 63.00 -78.08%
EY 15.49 5.10 2.36 1.47 7.51 4.05 1.59 355.51%
DY 0.00 0.00 2.73 2.53 0.00 5.95 0.00 -
P/NAPS 0.43 0.45 0.49 0.53 0.47 0.48 0.35 14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment