[RESINTC] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
17-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 242.0%
YoY- 50.06%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 40,731 18,651 77,215 55,309 35,572 17,280 91,927 -41.79%
PBT 2,012 1,650 3,006 2,990 987 470 9,914 -65.36%
Tax -589 -689 1,322 -663 -307 -64 -4,061 -72.29%
NP 1,423 961 4,328 2,327 680 406 5,853 -60.94%
-
NP to SH 1,425 962 4,330 2,329 681 407 5,856 -60.92%
-
Tax Rate 29.27% 41.76% -43.98% 22.17% 31.10% 13.62% 40.96% -
Total Cost 39,308 17,690 72,887 52,982 34,892 16,874 86,074 -40.61%
-
Net Worth 122,235 123,781 122,914 120,340 121,558 121,082 122,096 0.07%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 1,646 1,649 - 3,424 - - - -
Div Payout % 115.54% 171.43% - 147.06% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 122,235 123,781 122,914 120,340 121,558 121,082 122,096 0.07%
NOSH 137,204 137,428 137,350 136,999 136,200 135,666 137,217 -0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.49% 5.15% 5.61% 4.21% 1.91% 2.35% 6.37% -
ROE 1.17% 0.78% 3.52% 1.94% 0.56% 0.34% 4.80% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 29.69 13.57 56.22 40.37 26.12 12.74 66.99 -41.78%
EPS 1.04 0.70 3.16 1.70 0.50 0.30 4.27 -60.89%
DPS 1.20 1.20 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.8909 0.9007 0.8949 0.8784 0.8925 0.8925 0.8898 0.08%
Adjusted Per Share Value based on latest NOSH - 137,416
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 22.48 10.29 42.61 30.52 19.63 9.54 50.73 -41.78%
EPS 0.79 0.53 2.39 1.29 0.38 0.22 3.23 -60.78%
DPS 0.91 0.91 0.00 1.89 0.00 0.00 0.00 -
NAPS 0.6746 0.6832 0.6784 0.6642 0.6709 0.6683 0.6738 0.07%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.475 0.415 0.40 0.40 0.26 0.31 0.265 -
P/RPS 1.60 3.06 0.71 0.99 1.00 2.43 0.40 151.34%
P/EPS 45.73 59.29 12.69 23.53 52.00 103.33 6.21 277.13%
EY 2.19 1.69 7.88 4.25 1.92 0.97 16.10 -73.45%
DY 2.53 2.89 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.45 0.46 0.29 0.35 0.30 45.98%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 07/11/16 30/08/16 31/05/16 17/02/16 05/11/15 12/08/15 29/05/15 -
Price 0.44 0.475 0.42 0.42 0.315 0.275 0.33 -
P/RPS 1.48 3.50 0.75 1.04 1.21 2.16 0.49 108.53%
P/EPS 42.37 67.86 13.32 24.71 63.00 91.67 7.73 209.91%
EY 2.36 1.47 7.51 4.05 1.59 1.09 12.93 -67.72%
DY 2.73 2.53 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.47 0.48 0.35 0.31 0.37 20.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment