[RESINTC] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -27.59%
YoY- -85.04%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 85,312 86,169 84,782 87,894 82,167 79,998 76,214 7.80%
PBT 7,427 5,965 4,804 2,895 3,185 3,313 3,846 55.01%
Tax -2,230 -1,762 -1,272 -1,764 -1,623 -1,739 -1,967 8.71%
NP 5,197 4,203 3,532 1,131 1,562 1,574 1,879 96.91%
-
NP to SH 5,198 4,205 3,535 1,134 1,566 1,578 1,884 96.59%
-
Tax Rate 30.03% 29.54% 26.48% 60.93% 50.96% 52.49% 51.14% -
Total Cost 80,115 81,966 81,250 86,763 80,605 78,424 74,335 5.11%
-
Net Worth 140,840 139,770 136,258 133,637 133,459 133,088 132,732 4.02%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 3,430 3,430 3,430 - - - - -
Div Payout % 65.99% 81.57% 97.03% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 140,840 139,770 136,258 133,637 133,459 133,088 132,732 4.02%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.09% 4.88% 4.17% 1.29% 1.90% 1.97% 2.47% -
ROE 3.69% 3.01% 2.59% 0.85% 1.17% 1.19% 1.42% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 62.18 62.80 61.79 64.06 59.89 58.31 55.55 7.79%
EPS 3.79 3.06 2.58 0.83 1.14 1.15 1.37 96.94%
DPS 2.50 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.0265 1.0187 0.9931 0.974 0.9727 0.97 0.9674 4.02%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 43.58 44.02 43.31 44.90 41.98 40.87 38.94 7.78%
EPS 2.66 2.15 1.81 0.58 0.80 0.81 0.96 97.15%
DPS 1.75 1.75 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.7195 0.7141 0.6961 0.6827 0.6818 0.6799 0.6781 4.02%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.33 0.30 0.31 0.26 0.315 0.36 0.305 -
P/RPS 0.53 0.48 0.50 0.41 0.53 0.62 0.55 -2.43%
P/EPS 8.71 9.79 12.03 31.46 27.60 31.30 22.21 -46.39%
EY 11.48 10.22 8.31 3.18 3.62 3.19 4.50 86.59%
DY 7.58 8.33 8.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.31 0.27 0.32 0.37 0.32 0.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 27/11/18 30/08/18 31/05/18 -
Price 0.295 0.32 0.29 0.325 0.28 0.34 0.35 -
P/RPS 0.47 0.51 0.47 0.51 0.47 0.58 0.63 -17.72%
P/EPS 7.79 10.44 11.26 39.32 24.53 29.56 25.49 -54.59%
EY 12.84 9.58 8.88 2.54 4.08 3.38 3.92 120.39%
DY 8.47 7.81 8.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.29 0.33 0.29 0.35 0.36 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment