[MESB] QoQ Cumulative Quarter Result on 30-Jun-2018

Stock
[MESB] MESB BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 154.34%
YoY- 51.77%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 173,029 122,140 76,193 47,749 140,038 102,566 67,171 88.02%
PBT 5,468 3,217 -91 4,033 -5,238 -2,136 -2,066 -
Tax -2,490 -1,261 -296 -823 -669 -788 -319 293.98%
NP 2,978 1,956 -387 3,210 -5,907 -2,924 -2,385 -
-
NP to SH 2,978 1,956 -387 3,210 -5,907 -2,924 -2,385 -
-
Tax Rate 45.54% 39.20% - 20.41% - - - -
Total Cost 170,051 120,184 76,580 44,539 145,945 105,490 69,556 81.57%
-
Net Worth 87,633 86,813 84,356 82,092 84,356 87,633 78,940 7.21%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 87,633 86,813 84,356 82,092 84,356 87,633 78,940 7.21%
NOSH 81,900 81,900 81,900 81,900 81,900 81,900 41,989 56.17%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.72% 1.60% -0.51% 6.72% -4.22% -2.85% -3.55% -
ROE 3.40% 2.25% -0.46% 3.91% -7.00% -3.34% -3.02% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 211.27 149.13 93.03 62.24 170.99 125.23 159.97 20.39%
EPS 3.64 2.39 0.47 4.18 -7.21 -3.57 -5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 1.03 1.07 1.03 1.07 1.88 -31.34%
Adjusted Per Share Value based on latest NOSH - 81,900
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 119.91 84.65 52.80 33.09 97.05 71.08 46.55 88.02%
EPS 2.06 1.36 -0.27 2.22 -4.09 -2.03 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.6016 0.5846 0.5689 0.5846 0.6073 0.5471 7.21%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.295 0.225 0.30 0.29 0.39 0.54 1.00 -
P/RPS 0.14 0.15 0.32 0.47 0.23 0.43 0.63 -63.34%
P/EPS 8.11 9.42 -63.49 6.93 -5.41 -15.13 -17.61 -
EY 12.33 10.61 -1.58 14.43 -18.49 -6.61 -5.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.29 0.27 0.38 0.50 0.53 -34.67%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 29/11/17 -
Price 0.295 0.26 0.22 0.285 0.29 0.39 1.02 -
P/RPS 0.14 0.17 0.24 0.46 0.17 0.31 0.64 -63.72%
P/EPS 8.11 10.89 -46.56 6.81 -4.02 -10.92 -17.96 -
EY 12.33 9.19 -2.15 14.68 -24.87 -9.15 -5.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.21 0.27 0.28 0.36 0.54 -35.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment