[SIGN] QoQ Cumulative Quarter Result on 30-Sep-2013 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -55.69%
YoY- 226.73%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 178,743 111,830 69,914 27,020 120,848 84,158 52,169 127.78%
PBT 25,487 12,939 7,320 2,897 8,789 8,054 2,623 357.25%
Tax -5,918 -3,135 -1,830 -724 -3,737 -2,014 -656 335.10%
NP 19,569 9,804 5,490 2,173 5,052 6,040 1,967 364.51%
-
NP to SH 19,226 9,062 4,939 2,029 4,579 5,625 1,671 411.93%
-
Tax Rate 23.22% 24.23% 25.00% 24.99% 42.52% 25.01% 25.01% -
Total Cost 159,174 102,026 64,424 24,847 115,796 78,118 50,202 116.28%
-
Net Worth 120,109 112,082 108,417 105,030 100,167 103,124 102,647 11.07%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 1,783 - - - 1,727 - - -
Div Payout % 9.28% - - - 37.72% - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 120,109 112,082 108,417 105,030 100,167 103,124 102,647 11.07%
NOSH 118,920 119,236 120,463 119,352 115,135 117,187 119,357 -0.24%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 10.95% 8.77% 7.85% 8.04% 4.18% 7.18% 3.77% -
ROE 16.01% 8.09% 4.56% 1.93% 4.57% 5.45% 1.63% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 150.31 93.79 58.04 22.64 104.96 71.81 43.71 128.34%
EPS 16.20 7.60 4.10 1.70 3.90 4.80 1.40 413.89%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.01 0.94 0.90 0.88 0.87 0.88 0.86 11.34%
Adjusted Per Share Value based on latest NOSH - 119,352
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 27.69 17.32 10.83 4.19 18.72 13.04 8.08 127.81%
EPS 2.98 1.40 0.77 0.31 0.71 0.87 0.26 410.62%
DPS 0.28 0.00 0.00 0.00 0.27 0.00 0.00 -
NAPS 0.1861 0.1736 0.168 0.1627 0.1552 0.1598 0.159 11.09%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.50 1.35 1.41 0.89 0.735 0.71 0.80 -
P/RPS 1.00 1.44 2.43 3.93 0.70 0.99 1.83 -33.23%
P/EPS 9.28 17.76 34.39 52.35 18.48 14.79 57.14 -70.33%
EY 10.78 5.63 2.91 1.91 5.41 6.76 1.75 237.15%
DY 1.00 0.00 0.00 0.00 2.04 0.00 0.00 -
P/NAPS 1.49 1.44 1.57 1.01 0.84 0.81 0.93 37.03%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 26/02/13 -
Price 1.77 1.40 1.42 1.31 0.745 0.80 0.82 -
P/RPS 1.18 1.49 2.45 5.79 0.71 1.11 1.88 -26.75%
P/EPS 10.95 18.42 34.63 77.06 18.73 16.67 58.57 -67.40%
EY 9.13 5.43 2.89 1.30 5.34 6.00 1.71 206.41%
DY 0.85 0.00 0.00 0.00 2.01 0.00 0.00 -
P/NAPS 1.75 1.49 1.58 1.49 0.86 0.91 0.95 50.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment