[SIGN] QoQ Cumulative Quarter Result on 31-Dec-2013 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 143.42%
YoY- 195.57%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 59,349 178,743 111,830 69,914 27,020 120,848 84,158 -20.75%
PBT 9,286 25,487 12,939 7,320 2,897 8,789 8,054 9.94%
Tax -2,321 -5,918 -3,135 -1,830 -724 -3,737 -2,014 9.91%
NP 6,965 19,569 9,804 5,490 2,173 5,052 6,040 9.95%
-
NP to SH 6,670 19,226 9,062 4,939 2,029 4,579 5,625 12.01%
-
Tax Rate 24.99% 23.22% 24.23% 25.00% 24.99% 42.52% 25.01% -
Total Cost 52,384 159,174 102,026 64,424 24,847 115,796 78,118 -23.36%
-
Net Worth 127,444 120,109 112,082 108,417 105,030 100,167 103,124 15.14%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - 1,783 - - - 1,727 - -
Div Payout % - 9.28% - - - 37.72% - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 127,444 120,109 112,082 108,417 105,030 100,167 103,124 15.14%
NOSH 119,107 118,920 119,236 120,463 119,352 115,135 117,187 1.08%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 11.74% 10.95% 8.77% 7.85% 8.04% 4.18% 7.18% -
ROE 5.23% 16.01% 8.09% 4.56% 1.93% 4.57% 5.45% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 49.83 150.31 93.79 58.04 22.64 104.96 71.81 -21.60%
EPS 5.60 16.20 7.60 4.10 1.70 3.90 4.80 10.81%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.07 1.01 0.94 0.90 0.88 0.87 0.88 13.90%
Adjusted Per Share Value based on latest NOSH - 121,249
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 9.19 27.69 17.32 10.83 4.19 18.72 13.04 -20.78%
EPS 1.03 2.98 1.40 0.77 0.31 0.71 0.87 11.90%
DPS 0.00 0.28 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.1974 0.1861 0.1736 0.168 0.1627 0.1552 0.1598 15.11%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.90 1.50 1.35 1.41 0.89 0.735 0.71 -
P/RPS 3.81 1.00 1.44 2.43 3.93 0.70 0.99 145.37%
P/EPS 33.93 9.28 17.76 34.39 52.35 18.48 14.79 73.85%
EY 2.95 10.78 5.63 2.91 1.91 5.41 6.76 -42.43%
DY 0.00 1.00 0.00 0.00 0.00 2.04 0.00 -
P/NAPS 1.78 1.49 1.44 1.57 1.01 0.84 0.81 68.94%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/11/14 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 -
Price 1.74 1.77 1.40 1.42 1.31 0.745 0.80 -
P/RPS 3.49 1.18 1.49 2.45 5.79 0.71 1.11 114.46%
P/EPS 31.07 10.95 18.42 34.63 77.06 18.73 16.67 51.39%
EY 3.22 9.13 5.43 2.89 1.30 5.34 6.00 -33.93%
DY 0.00 0.85 0.00 0.00 0.00 2.01 0.00 -
P/NAPS 1.63 1.75 1.49 1.58 1.49 0.86 0.91 47.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment