[SIGN] QoQ TTM Result on 30-Sep-2013 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 30.74%
YoY- 23.8%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 178,743 148,521 138,594 127,127 120,849 102,009 98,279 49.16%
PBT 25,488 13,675 13,487 10,897 8,789 6,490 7,027 136.62%
Tax -5,918 -4,858 -4,911 -4,263 -3,736 -2,641 -2,996 57.62%
NP 19,570 8,817 8,576 6,634 5,053 3,849 4,031 187.54%
-
NP to SH 19,226 8,017 7,848 5,988 4,580 3,650 3,498 212.41%
-
Tax Rate 23.22% 35.52% 36.41% 39.12% 42.51% 40.69% 42.64% -
Total Cost 159,173 139,704 130,018 120,493 115,796 98,160 94,248 41.95%
-
Net Worth 118,581 110,731 109,124 105,030 97,753 96,653 100,237 11.89%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - 1,778 1,778 -
Div Payout % - - - - - 48.73% 50.85% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 118,581 110,731 109,124 105,030 97,753 96,653 100,237 11.89%
NOSH 118,581 117,799 121,249 119,352 113,666 109,833 116,555 1.15%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 10.95% 5.94% 6.19% 5.22% 4.18% 3.77% 4.10% -
ROE 16.21% 7.24% 7.19% 5.70% 4.69% 3.78% 3.49% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 150.73 126.08 114.30 106.51 106.32 92.88 84.32 47.44%
EPS 16.21 6.81 6.47 5.02 4.03 3.32 3.00 208.87%
DPS 0.00 0.00 0.00 0.00 0.00 1.62 1.53 -
NAPS 1.00 0.94 0.90 0.88 0.86 0.88 0.86 10.60%
Adjusted Per Share Value based on latest NOSH - 119,352
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 27.69 23.01 21.47 19.69 18.72 15.80 15.23 49.12%
EPS 2.98 1.24 1.22 0.93 0.71 0.57 0.54 213.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.28 0.28 -
NAPS 0.1837 0.1715 0.1691 0.1627 0.1514 0.1497 0.1553 11.88%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.50 1.35 1.41 0.89 0.735 0.71 0.80 -
P/RPS 1.00 1.07 1.23 0.84 0.69 0.76 0.95 3.48%
P/EPS 9.25 19.84 21.78 17.74 18.24 21.36 26.66 -50.71%
EY 10.81 5.04 4.59 5.64 5.48 4.68 3.75 102.94%
DY 0.00 0.00 0.00 0.00 0.00 2.28 1.91 -
P/NAPS 1.50 1.44 1.57 1.01 0.85 0.81 0.93 37.65%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 26/02/13 -
Price 1.77 1.40 1.42 1.31 0.745 0.80 0.82 -
P/RPS 1.17 1.11 1.24 1.23 0.70 0.86 0.97 13.35%
P/EPS 10.92 20.57 21.94 26.11 18.49 24.07 27.32 -45.82%
EY 9.16 4.86 4.56 3.83 5.41 4.15 3.66 84.64%
DY 0.00 0.00 0.00 0.00 0.00 2.02 1.86 -
P/NAPS 1.77 1.49 1.58 1.49 0.87 0.91 0.95 51.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment