[SIGN] QoQ Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 108.41%
YoY- -19.52%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 52,169 20,742 96,765 78,914 50,655 18,726 116,117 -41.19%
PBT 2,623 789 9,186 10,751 4,782 1,261 11,050 -61.49%
Tax -656 -197 -3,607 -2,965 -1,279 -317 -4,084 -70.28%
NP 1,967 592 5,579 7,786 3,503 944 6,966 -56.79%
-
NP to SH 1,671 621 5,332 7,309 3,507 1,118 6,697 -60.19%
-
Tax Rate 25.01% 24.97% 39.27% 27.58% 26.75% 25.14% 36.96% -
Total Cost 50,202 20,150 91,186 71,128 47,152 17,782 109,151 -40.27%
-
Net Worth 102,647 105,570 101,048 97,053 96,744 96,893 92,859 6.87%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - 1,804 - - - 4,823 -
Div Payout % - - 33.84% - - - 72.03% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 102,647 105,570 101,048 97,053 96,744 96,893 92,859 6.87%
NOSH 119,357 124,200 120,295 119,819 120,931 124,222 120,596 -0.68%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 3.77% 2.85% 5.77% 9.87% 6.92% 5.04% 6.00% -
ROE 1.63% 0.59% 5.28% 7.53% 3.63% 1.15% 7.21% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 43.71 16.70 80.44 65.86 41.89 15.07 96.29 -40.79%
EPS 1.40 0.50 4.40 6.10 2.90 0.90 5.60 -60.14%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 4.00 -
NAPS 0.86 0.85 0.84 0.81 0.80 0.78 0.77 7.61%
Adjusted Per Share Value based on latest NOSH - 118,812
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 8.08 3.21 14.99 12.23 7.85 2.90 17.99 -41.20%
EPS 0.26 0.10 0.83 1.13 0.54 0.17 1.04 -60.14%
DPS 0.00 0.00 0.28 0.00 0.00 0.00 0.75 -
NAPS 0.159 0.1635 0.1565 0.1504 0.1499 0.1501 0.1439 6.84%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.80 0.64 0.68 0.69 0.70 0.70 0.79 -
P/RPS 1.83 3.83 0.85 1.05 1.67 4.64 0.82 70.36%
P/EPS 57.14 128.00 15.34 11.31 24.14 77.78 14.23 151.57%
EY 1.75 0.78 6.52 8.84 4.14 1.29 7.03 -60.26%
DY 0.00 0.00 2.21 0.00 0.00 0.00 5.06 -
P/NAPS 0.93 0.75 0.81 0.85 0.88 0.90 1.03 -6.55%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 29/11/12 30/08/12 29/05/12 27/02/12 24/11/11 26/08/11 -
Price 0.82 0.75 0.66 0.67 0.71 0.70 0.68 -
P/RPS 1.88 4.49 0.82 1.02 1.70 4.64 0.71 90.83%
P/EPS 58.57 150.00 14.89 10.98 24.48 77.78 12.25 182.46%
EY 1.71 0.67 6.72 9.10 4.08 1.29 8.17 -64.58%
DY 0.00 0.00 2.27 0.00 0.00 0.00 5.88 -
P/NAPS 0.95 0.88 0.79 0.83 0.89 0.90 0.88 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment