[SIGN] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 38.94%
YoY- -19.52%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 290,622 149,106 112,210 105,218 121,594 138,073 165,826 9.79%
PBT 59,866 17,252 10,738 14,334 17,410 23,292 25,924 14.96%
Tax -14,966 -4,180 -2,685 -3,953 -4,432 -5,541 -5,760 17.24%
NP 44,900 13,072 8,053 10,381 12,978 17,750 20,164 14.26%
-
NP to SH 42,993 12,082 7,500 9,745 12,109 17,240 19,304 14.26%
-
Tax Rate 25.00% 24.23% 25.00% 27.58% 25.46% 23.79% 22.22% -
Total Cost 245,722 136,034 104,157 94,837 108,616 120,322 145,662 9.10%
-
Net Worth 153,433 112,082 103,124 97,053 94,405 89,392 77,589 12.02%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 6,393 - - - - - - -
Div Payout % 14.87% - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 153,433 112,082 103,124 97,053 94,405 89,392 77,589 12.02%
NOSH 119,869 119,236 117,187 119,819 119,499 79,814 79,988 6.97%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 15.45% 8.77% 7.18% 9.87% 10.67% 12.86% 12.16% -
ROE 28.02% 10.78% 7.27% 10.04% 12.83% 19.29% 24.88% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 242.45 125.05 95.75 87.81 101.75 172.99 207.31 2.64%
EPS 35.87 10.13 6.40 8.13 10.13 21.60 24.13 6.82%
DPS 5.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.94 0.88 0.81 0.79 1.12 0.97 4.72%
Adjusted Per Share Value based on latest NOSH - 118,812
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 45.02 23.10 17.38 16.30 18.84 21.39 25.69 9.79%
EPS 6.66 1.87 1.16 1.51 1.88 2.67 2.99 14.27%
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2377 0.1736 0.1598 0.1504 0.1463 0.1385 0.1202 12.02%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.27 1.35 0.71 0.69 0.75 1.57 1.05 -
P/RPS 0.94 1.08 0.74 0.79 0.74 0.91 0.51 10.72%
P/EPS 6.33 13.32 11.09 8.48 7.40 7.27 4.35 6.44%
EY 15.80 7.51 9.01 11.79 13.51 13.76 22.98 -6.04%
DY 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.44 0.81 0.85 0.95 1.40 1.08 8.57%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/03/16 26/05/14 29/05/13 29/05/12 25/05/11 25/05/10 28/05/09 -
Price 2.11 1.40 0.80 0.67 0.795 1.45 1.05 -
P/RPS 0.87 1.12 0.84 0.76 0.78 0.84 0.51 9.30%
P/EPS 5.88 13.82 12.50 8.24 7.85 6.71 4.35 5.14%
EY 17.00 7.24 8.00 12.14 12.75 14.90 22.98 -4.89%
DY 2.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.49 0.91 0.83 1.01 1.29 1.08 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment