[SIGN] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 108.41%
YoY- -19.52%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 217,967 111,830 84,158 78,914 91,196 103,555 124,370 9.79%
PBT 44,900 12,939 8,054 10,751 13,058 17,469 19,443 14.96%
Tax -11,225 -3,135 -2,014 -2,965 -3,324 -4,156 -4,320 17.24%
NP 33,675 9,804 6,040 7,786 9,734 13,313 15,123 14.26%
-
NP to SH 32,245 9,062 5,625 7,309 9,082 12,930 14,478 14.27%
-
Tax Rate 25.00% 24.23% 25.01% 27.58% 25.46% 23.79% 22.22% -
Total Cost 184,292 102,026 78,118 71,128 81,462 90,242 109,247 9.10%
-
Net Worth 153,433 112,082 103,124 97,053 94,405 89,392 77,589 12.02%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 4,794 - - - - - - -
Div Payout % 14.87% - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 153,433 112,082 103,124 97,053 94,405 89,392 77,589 12.02%
NOSH 119,869 119,236 117,187 119,819 119,500 79,814 79,988 6.97%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 15.45% 8.77% 7.18% 9.87% 10.67% 12.86% 12.16% -
ROE 21.02% 8.09% 5.45% 7.53% 9.62% 14.46% 18.66% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 181.84 93.79 71.81 65.86 76.31 129.74 155.48 2.64%
EPS 26.90 7.60 4.80 6.10 7.60 16.20 18.10 6.82%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.94 0.88 0.81 0.79 1.12 0.97 4.72%
Adjusted Per Share Value based on latest NOSH - 118,812
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 33.77 17.32 13.04 12.23 14.13 16.04 19.27 9.79%
EPS 5.00 1.40 0.87 1.13 1.41 2.00 2.24 14.31%
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2377 0.1736 0.1598 0.1504 0.1463 0.1385 0.1202 12.02%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.27 1.35 0.71 0.69 0.75 1.57 1.05 -
P/RPS 1.25 1.44 0.99 1.05 0.98 1.21 0.68 10.67%
P/EPS 8.44 17.76 14.79 11.31 9.87 9.69 5.80 6.44%
EY 11.85 5.63 6.76 8.84 10.13 10.32 17.24 -6.05%
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.44 0.81 0.85 0.95 1.40 1.08 8.57%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/03/16 26/05/14 29/05/13 29/05/12 25/05/11 25/05/10 28/05/09 -
Price 2.11 1.40 0.80 0.67 0.795 1.45 1.05 -
P/RPS 1.16 1.49 1.11 1.02 1.04 1.12 0.68 9.30%
P/EPS 7.84 18.42 16.67 10.98 10.46 8.95 5.80 5.14%
EY 12.75 5.43 6.00 9.10 9.56 11.17 17.24 -4.90%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.49 0.91 0.83 1.01 1.29 1.08 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment