[BARAKAH] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -76.99%
YoY- -202.67%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 17,542 105,132 84,798 48,791 32,628 221,035 146,339 -75.65%
PBT 96,592 65,391 -7,103 -4,531 -2,537 24,369 22,300 165.48%
Tax -3,607 -958 -1,186 -669 -401 661 288 -
NP 92,985 64,433 -8,289 -5,200 -2,938 25,030 22,588 156.63%
-
NP to SH 92,985 64,438 -8,286 -5,200 -2,938 25,042 22,594 156.58%
-
Tax Rate 3.73% 1.47% - - - -2.71% -1.29% -
Total Cost -75,443 40,699 93,087 53,991 35,566 196,005 123,751 -
-
Net Worth 1,587 -87,841 -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,587 -87,841 -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -
NOSH 835,786 835,786 835,786 835,786 835,786 835,786 835,786 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 530.07% 61.29% -9.77% -10.66% -9.00% 11.32% 15.44% -
ROE 5,855.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.10 12.58 10.15 5.84 3.90 26.45 17.51 -75.64%
EPS 11.13 7.71 -0.99 -0.62 -0.35 3.00 2.70 156.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 -0.1051 -0.1945 -0.1859 -0.1858 -19.05 -20.76 -
Adjusted Per Share Value based on latest NOSH - 835,786
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.75 10.48 8.45 4.86 3.25 22.04 14.59 -75.64%
EPS 9.27 6.42 -0.83 -0.52 -0.29 2.50 2.25 156.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 -0.0876 -0.1621 -0.1549 -0.1548 -15.875 -17.30 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.08 0.07 0.11 0.055 0.05 0.035 0.015 -
P/RPS 3.81 0.56 1.08 0.94 1.28 0.13 0.09 1111.89%
P/EPS 0.72 0.91 -11.10 -8.84 -14.22 1.17 0.55 19.64%
EY 139.07 110.14 -9.01 -11.31 -7.03 85.61 180.22 -15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.11 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 29/09/21 27/05/21 25/02/21 26/11/20 28/08/20 15/06/20 -
Price 0.075 0.07 0.08 0.06 0.05 0.065 0.02 -
P/RPS 3.57 0.56 0.79 1.03 1.28 0.25 0.11 915.30%
P/EPS 0.67 0.91 -8.07 -9.64 -14.22 2.17 0.74 -6.40%
EY 148.34 110.14 -12.39 -10.37 -7.03 46.10 135.17 6.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 39.47 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment